As filed with
the Securities and Exchange Commission on January 10,
2011.
Registration
No. 333-169824
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Amendment No. 2
to
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
EVERBANK FINANCIAL
CORP
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
|
|
Delaware
|
|
6035
|
|
90-0615674
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
501 Riverside
Ave.
Jacksonville, Florida 32202
(904) 281-6000
(Address,
including zip code, and telephone number, including area code,
of registrants principal executive
offices)
Thomas A. Hajda
Senior Vice President and General Counsel
501 Riverside Ave.
Jacksonville, Florida 32202
(904) 281-6000
(Name, address, including zip
code, and telephone number, including area code, of agent for
service)
Copies of Communications to:
|
|
|
|
Richard B. Aftanas
Patricia Moran
Skadden, Arps, Slate, Meagher & Flom LLP
Four Times Square
New York, New York 10036
(212) 735-3000
|
|
Lee A. Meyerson
Lesley Peng
Simpson Thacher & Bartlett LLP
425 Lexington Avenue
New York, New York 10017
(212) 455-2000
|
Approximate date of commencement of proposed sale to the
public:
As soon as practicable after the
effective date of this registration statement.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933 check the
following
box.
o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same
offering.
o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering.
o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering.
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
Large accelerated
filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
þ
|
Smaller reporting
company
o
|
(Do not check if a smaller
reporting company)
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until this
Registration Statement shall become effective on such date as
the Securities and Exchange Commission, acting pursuant to
Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and
may be changed. These securities may not be sold until the
registration statement filed with the Securities and Exchange
Commission is effective. This preliminary prospectus is not an
offer to sell nor does it seek an offer to buy these securities
in any jurisdiction where the offer or sale is not permitted.
|
Subject to Completion, Dated
January 10, 2011
Shares
EverBank
Financial Corp
Common Stock
This is an initial public offering of shares of common stock of
EverBank Financial Corp.
EverBank Financial Corp is
offering shares
of the shares to be sold in the offering. The selling
stockholders identified in this prospectus are offering an
additional
shares. EverBank Financial Corp will not receive any of the
proceeds from the sale of the shares being sold by the selling
stockholders.
Prior to this offering there has been no public market for the
common stock. It is currently estimated that the initial public
offering price per share will be between
$ and
$ . EverBank Financial Corp has
applied to have its common stock listed on the New York Stock
Exchange under the symbol EVER.
See Risk Factors beginning on page 13 to
read about factors you should consider before buying shares of
the common stock.
Neither the Securities and Exchange Commission nor any other
regulatory body has approved or disapproved of these securities
or passed upon the adequacy or accuracy of this prospectus. Any
representation to the contrary is a criminal offense.
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
Total
|
|
|
|
Initial public offering price
|
|
$
|
|
|
|
$
|
|
|
|
Underwriting discounts
|
|
$
|
|
|
|
$
|
|
|
|
Proceeds, before expenses, to EverBank Financial Corp
|
|
$
|
|
|
|
$
|
|
|
|
Proceeds, before expenses, to the selling stockholders
|
|
$
|
|
|
|
$
|
|
|
To the extent that the underwriters sell more
than shares
of common stock, the underwriters have the option to purchase up
to an
additional shares
from EverBank Financial Corp at the initial public offering
price less the underwriting discount.
The underwriters expect to deliver the shares against payment in
New York, New York
on ,
2011.
Joint Book-Running Managers
Goldman, Sachs &
Co.
|
|
|
|
BofA
Merrill Lynch
|
Credit Suisse
|
Co-Managers
|
|
|
|
|
FBR
Capital Markets
|
Keefe, Bruyette & Woods
|
Sandler ONeill + Partners, L.P.
|
|
|
|
|
|
Evercore Partners
|
Cantor Fitzgerald & Co.
|
|
Prospectus
dated ,
2011.
TABLE OF
CONTENTS
You should rely only on the information contained in this
prospectus or in any free writing prospectus we may authorize to
be delivered to you. We have not, and the selling stockholders
and underwriters have not, authorized anyone to provide you with
different information. If anyone provides you with different
information, you should not rely on it. We are not, and the
selling stockholders and underwriters are not, making an offer
of these securities in any jurisdiction where the offer is not
permitted. You should not assume that the information contained
in this prospectus is accurate as of any date other than the
date on the front of this prospectus.
These securities are not deposits, bank accounts or
obligations of any bank and are not insured by the Federal
Deposit Insurance Corporation or any other governmental agency
and are subject to investment risks, including possible loss of
the entire amount invested.
For investors outside the United States: Neither we, the selling
stockholders nor any of the underwriters have done anything that
would permit this offering or possession or distribution of this
prospectus in any jurisdiction where action for that purpose is
required, other than in the United States. You are required
to inform yourselves about and to observe any restrictions
relating to this offering and the distribution of this
prospectus.
i
PROSPECTUS
SUMMARY
The following is a summary of selected information contained
elsewhere in this prospectus. It does not contain all of the
information that you should consider before deciding to purchase
shares of our common stock. You should read this entire
prospectus carefully, especially the Risk Factors
section immediately following this Prospectus Summary and the
historical and pro forma financial statements and the related
notes thereto and managements discussion and analysis
thereof included elsewhere in this prospectus before making an
investment decision to purchase our common stock. Unless we
state otherwise or the context otherwise requires, references in
this prospectus to EverBank Financial Corp,
we, our, us, and the
Company for all periods subsequent to the
reorganization transactions described in the section entitled
Reorganization (which will be completed in
connection with this offering) refer to EverBank Financial Corp,
a newly formed Delaware corporation, and its consolidated
subsidiaries after giving effect to such reorganization
transactions. For all periods prior to the completion of such
reorganization transactions, these terms refer to
EverBank Financial Corp, a Florida corporation, and its
predecessors and their respective consolidated subsidiaries.
EverBank
Financial Corp
Overview
We are a diversified financial services company that provides
innovative banking, lending and investing products and services
to more than 600,000 customers nationwide through scalable,
low-cost
distribution channels. Our business model attracts financially
sophisticated, self-directed, mass-affluent customers and a
diverse base of small and medium-sized business customers. We
market and distribute our products and services primarily
through our integrated online financial portal, which is
augmented by our nationwide network of independent financial
advisors, 14
high-volume
financial centers in targeted Florida markets and other
financial intermediaries. These channels are connected by
technology-driven centralized platforms, which provide operating
leverage throughout our business.
Our deposit franchise fosters strong relationships with a large
number of financially sophisticated customers and provides us
with a stable and flexible source of low, all-in cost funding.
We have a demonstrated ability to grow our customer deposit base
rapidly by adapting our product offerings and marketing
activities rather than incurring the higher fixed operating
costs inherent in more branch-intensive banking models. Our
extensive offering of deposit products and services includes
proprietary features that distinguish us from our competitors
and enhance our value proposition to customers. Our products,
distribution and marketing strategies allow us to generate
substantial deposit growth while maintaining an attractive mix
of
high-value
transaction and savings accounts.
We have a suite of asset origination and fee income businesses
that individually generate attractive financial returns and
collectively leverage our core deposit franchise and customer
base. We originate, invest in, sell and service residential
mortgage loans, equipment leases, and various other consumer and
commercial loans, as market conditions warrant. We believe that
the scale of our origination activities, coupled with our
lending and servicing expertise, position us to acquire assets
in the capital markets when risk-adjusted returns available
through acquisition exceed those available through origination.
Our rigorous analytical approach provides capital markets
discipline to calibrate our levels of asset origination,
retention and acquisition. These activities diversify our
earnings, strengthen our balance sheet and provide us with
flexibility to capitalize on market opportunities.
Our significant organic growth has been supplemented by
selective acquisitions of portfolios and businesses, including
the recent acquisitions of the banking operations of the Bank of
Florida Corporation, or Bank of Florida, in an FDIC-assisted
transaction and Tygris Commercial Finance Group, Inc., or
Tygris, a commercial equipment financing and leasing company.
We have recorded positive earnings in every full year since
1995, consistently achieved double-digit returns on equity in
every year since 2000 and grown net income at a compound annual
growth
1
rate, or CAGR, of 19% for the six-year period ended
December 31, 2009. We generated $164.5 million and
$53.4 million of net income for the nine months ended
September 30, 2010 and the year ended December 31,
2009, respectively. As of September 30, 2010, we had total
assets of $11.6 billion and total shareholders equity
of $981.8 million.
History and
Growth
The following chart shows key events in our history, and the
corresponding growth in our assets and deposits over time:
Deposit
Generation
Our deposit franchise fosters strong relationships with a large
number of financially sophisticated customers and provides us
with a flexible source of low-cost funds. Our distribution
channels, operating platform and marketing strategies are
characterized by low operating costs and enable us to rapidly
scale our business. As of September 30, 2010, we had
$9.3 billion in deposits, which have grown organically at a
CAGR of 30% from December 31, 2003 to September 30,
2010.
Our differentiated products, integrated online financial portal
and value-added account features deepen our interactions and
relationships with our customers and result in high customer
retention rates. Our
WorldCurrency
®
and other market-based deposit products provide investment
capabilities to customers seeking portfolio diversification with
respect to foreign currencies, commodities and other indices,
which are typically unavailable from our banking competitors.
These market-based deposit products generate significant fee
income. Our
YieldPledge
®
deposit products offer our customers certainty that they will
earn yields on these deposit accounts in the top 5% of
competitive accounts, as tracked by national bank rate tracking
services. Consequently, the
YieldPledge
®
products reduce customers incentive to seek more favorable
deposit rates from our competitors. Our financial portal
includes online bill-pay, account aggregation, direct deposit,
single sign-on for all customer accounts and other features and
tools which further deepen our customer relationships.
Our deposit customers are typically financially sophisticated,
self-directed, mass-affluent individuals, as well as selected
small and medium-sized businesses. These customers generally
2
maintain high balances with us, and our average deposit balance
per household (excluding escrow deposits) was $68,891 as of
September 30, 2010, which we believe is more than five
times the industry average.
We build and manage our deposit customer relationships through
an integrated, multi-faceted distribution network, including the
following channels:
|
|
|
|
|
|
|
Consumer Direct.
Our consumer direct
channel includes Internet, email, telephone and mobile device
access to products and services.
|
|
|
|
|
|
Financial Centers.
We have a network of
14 high-volume financial centers in key Florida metropolitan
areas, including the Jacksonville, Naples, Ft. Myers,
Miami, Ft. Lauderdale, Tampa Bay and Clearwater markets
with average deposits per financial center of
$106.4 million as of September 30, 2010.
|
|
|
|
|
|
Financial Intermediaries.
We offer
deposit products nationwide through relationships with financial
advisory firms representing over 5,000 independent financial
professionals.
|
We believe our deposit franchise provides lower all-in funding
costs with greater scalability than branch-intensive banking
models, which must replicate operational and administrative
activities at each branch. Because our centralized operating
platform and distribution strategy largely avoid such
redundancy, we realize significant marginal operating cost
benefits as our deposit base grows. Our flexible account
features and marketing strategies enable us to manage our
deposit growth to meet strategic goals and asset deployment
objectives.
Asset Origination
and Fee Income Businesses
We have a suite of asset origination and fee income businesses
that individually generate attractive financial returns and
collectively leverage our core low-cost deposit franchise and
affluent customer base. These businesses diversify our earnings,
strengthen our balance sheet and provide us with increased
flexibility to manage through changing market and operating
environments. Our asset origination and fee income businesses
include the following:
Mortgage Banking.
We originate prime
residential mortgage loans using a centralized underwriting,
processing and fulfillment infrastructure through financial
intermediaries (including community banks, credit unions,
mortgage bankers and brokers, as well as financial advisors),
consumer direct channels and financial centers. These low-cost,
scalable distribution channels are consistent with our deposit
distribution model. We have recently emphasized specialized
mortgage products for our mass-affluent customer base that meet
our balance sheet objectives and take advantage of high margins
available in jumbo prime mortgages. Our mortgage servicing
business includes collecting loan payments, remitting principal
and interest payments to investors, managing escrow funds and
other activities. In addition to generating significant fee
income, our mortgage banking activities provide us with direct
asset acquisition opportunities. We believe that our mortgage
banking expertise, insight and resources position us to make
strategic investment decisions and effectively manage our loan
and investment portfolio.
Leasing.
We entered the equipment
leasing and financing business as a result of our acquisition of
Tygris. We originate equipment leases nationwide through
relationships with approximately 280 equipment vendors with
large networks of creditworthy borrowers. We have recently
resumed origination activity to capitalize on the advantageous
competitive landscape. Our leasing activities provide us with
access to a variety of small business customers which creates
opportunities to cross-sell our deposit, lending and wealth
management products.
Commercial Lending.
We have
historically originated a variety of commercial loans, including
owner-occupied commercial real estate, commercial investment
property and small business commercial loans principally through
our financial centers. We have not been originating a
significant volume of new commercial loans in recent periods,
but may renew origination of these assets as market conditions
become more favorable. Our Bank of Florida acquisition
significantly increased our commercial loans and expanded our
prospective ability to originate these assets. Our commercial
3
lending business connects us with approximately 2,000 small
business customers and provides cross-selling opportunities for
our deposit, leasing, wealth management and other lending
products.
Portfolio Management.
Our investment
analysis capabilities are a core competency of our organization.
We supplement our organically originated assets by purchasing
loans and securities when those investments have more attractive
risk-adjusted returns than those we can originate. Our
flexibility to increase risk-adjusted returns by retaining
originated assets or acquiring assets differentiates us from our
competitors with regional lending constraints.
Wealth Management.
Based on the success
of our
WorldCurrency
®
and other market-based deposit products as well as direct
feedback from our customers, we believe our affluent and
financially sophisticated customers will be receptive to an
offering of expanded investment and wealth management products
and services. Through our registered broker dealer and
investment advisor subsidiaries, we plan to provide
comprehensive financial advisory, planning, brokerage, trust and
other wealth management services to capitalize on this
opportunity.
Competitive
Strengths
Diversified Business Model.
We have a
diverse set of businesses that provide complementary earnings
streams, investment opportunities and customer cross-selling
benefits. We believe our multiple revenue sources and the
geographic diversity of our customer base mitigate business risk
and provide opportunities for growth in varied economic
conditions.
Scalable Source of Low-Cost Funds.
We
believe that the operating noninterest expense needed to gather
deposits is an important component of measuring funding costs.
Our scalable platform and low-cost distribution channels enable
us to achieve a lower all-in cost of deposit funding compared to
traditional branch-intensive models. Our integrated online
financial portal, online account opening and other self-service
capabilities lower our customer support costs. Our low-cost
distribution channels do not require the fixed cost investment
or lead times associated with more expensive, slower-growth
branch systems. In addition, we have demonstrated an ability to
scale core deposits rapidly by adjusting our marketing
activities and account features.
Robust Asset Origination and Acquisition
Capabilities.
We have robust, nationwide
asset origination that generates a variety of assets to either
hold on our balance sheet or sell in the capital markets. We are
able to calibrate our levels of asset origination, asset
acquisition and retention of originated assets to capitalize on
various market conditions.
Disciplined Risk Management.
Through a
combination of leveraging our asset origination capabilities,
applying our conservative underwriting standards and executing
opportunistic acquisitions, we have built a diversified,
low-risk asset portfolio with significant credit protection and
attractive yields. We adhere to rigorous underwriting criteria
and were able to avoid the higher risk lending products and
practices that plagued our industry in recent years. Our focus
on the long-term success of the business through increasing
risk-adjusted returns, as opposed to short-term profit goals,
has enabled us to remain profitable in various market conditions
across business cycles.
Attractive Customer Base.
Our products
and services typically appeal to well-educated, middle-aged,
high-income individuals and households. These customers tend to
be financially sophisticated with complex financial needs,
providing us with cross-selling opportunities. These customer
characteristics result in higher average deposit balances and
more self-directed transactions, which lead to operational
efficiencies and lower account servicing costs.
Financial Stability and Strong Capital
Position.
Our strong capital and liquidity
position coupled with our conservative management principles
have allowed us to grow our business profitably at a time when
the broader banking sector has experienced significant losses
and balance sheet contraction. As of September 30, 2010,
our total equity capital was approximately $981.8 million,
our total risk-based capital ratio (bank level) was 16.1% and
our total deposits represented approximately 91% of total
funding.
4
Experienced Management Team with Long Tenures at the
Company.
Our management team has extensive
and varied experience in managing national banking and financial
services firms and has worked together at EverBank for many
years. Senior management has demonstrated a track record of
managing profitable growth, successfully executing acquisitions
and instilling a rigorous analytical culture.
Business and
Growth Strategies
Continue Strong Growth of Deposit
Base.
We intend to continue to grow our
deposit base to fund investment opportunities by expanding our
marketing activities and adjusting account features. Key
components of this strategy are to build our brand recognition
and extend our reach through new media outlets.
Capitalize on Changing Industry
Dynamics.
We believe that recent wide-scale
disruptions in the credit markets, coupled with significant
changes in the competitive landscape, will continue to provide
us with attractive returns on our lending and investing
activities. We plan to capitalize on fundamental changes to the
pricing of risk and build on our proven success in evaluating
high risk-adjusted return assets as part of our growth strategy
going forward.
Pursue Cross-Selling Opportunities.
We
intend to leverage our strong customer relationships by
cross-selling our banking, lending and investing products and
services, particularly as we expand our branding and marketing
efforts. We expect to increase distribution of our deposit and
lending products, achieve additional efficiencies across our
businesses and enhance our value proposition to our customers.
Execute on Wealth Management
Business.
We intend to provide additional
investment and wealth management services that will appeal to
our mass-affluent customer base. We believe our wealth
management initiative will create new asset generation
opportunities, drive additional fee income and build broader and
deeper customer relationships.
Opportunistically Evaluate
Acquisitions.
We evaluate and pursue
financially attractive opportunities to enhance our franchise on
an ongoing basis. We may consider acquisitions of loans or
securities portfolios, FDIC-assisted and unassisted banks or
bank branches, wealth and investment management firms,
securities brokerage firms, specialty finance or other financial
services-related companies. Our strong capital and liquidity
position enable us to strategically pursue acquisition
opportunities as they arise.
Risk
Factors
There are a number of risks that you should consider before
making an investment decision regarding this offering. These
risks are discussed more fully in the section entitled
Risk Factors following this prospectus summary.
These risks include, but are not limited to:
|
|
|
|
|
|
|
Risks relating to our business, such as:
|
|
|
|
|
|
|
|
continued or worsening general business or economic conditions;
|
|
|
|
|
|
liquidity risk, which could impair our ability to fund
operations and jeopardize our financial condition;
|
|
|
|
|
|
changes in interest rates, which may make our results volatile
and difficult to predict from quarter to quarter;
|
|
|
|
|
|
our potential need to make further increases in our provisions
for loan and lease losses and to charge off additional loans and
leases in the future;
|
|
|
|
|
|
our exposure to risk related to our commercial real estate loan
portfolio;
|
|
|
|
|
|
continued or worsening conditions in the real estate market and
higher than normal delinquency and default rates; and
|
|
|
|
|
|
our concentration of jumbo mortgage loans and mortgage servicing
rights.
|
5
|
|
|
|
|
|
|
Risks related to the regulatory and legal framework in
which we operate, such as:
|
|
|
|
|
|
|
|
uncertainty resulting from the implementation of new and pending
legislation and regulations;
|
|
|
|
|
|
our potential failure to comply with the complex laws and
regulations that govern our operations; and
|
|
|
|
|
|
our dependence on programs administered by government agencies
and government-
sponsored enterprises.
|
Corporate
Information
Our principal executive offices are located at 501 Riverside
Ave., Jacksonville, Florida 32202 and our telephone number is
(904) 281-6000.
Our corporate website address is www.everbank.com. Information
on, or accessible through, our website is not part of, or
incorporated by reference in, this prospectus. Our primary
operating subsidiary is EverBank, a federal savings bank
organized under the laws of the United States, referred to as
EverBank.
EverBank,

(the EverBank
logo) and other trade names and service marks that appear in
this prospectus belong to EverBank. Trade names and service
marks belonging to unaffiliated companies referenced in this
prospectus that are associated with services of EverBank or its
affiliates are the property of their respective holders.
Reorganization
In September 2010, EverBank Financial Corp, a Florida
corporation, or EverBank Florida, formed EverBank Financial
Corp, a Delaware corporation, or EverBank Delaware. EverBank
Delaware holds no assets and has no subsidiaries and has not
engaged in any business or other activities except in connection
with its formation and as the registrant in this offering. Prior
to the consummation of this offering, EverBank Florida will
merge with and into EverBank Delaware, with EverBank Delaware
continuing as the surviving corporation and succeeding to all of
the assets, liabilities and business of EverBank Florida. In the
merger, (1) all of the outstanding shares of common stock of
EverBank Florida will be converted into approximately 74,647,395
shares of EverBank Delaware common stock, (2) all of the
outstanding shares of Series A 6% Cumulative Convertible
Preferred Stock of EverBank Florida, or Series A Preferred
Stock, will be converted into 2,801,160 shares of EverBank
Delaware common stock and (3) all of the outstanding shares
of 4% Series B Cumulative Participating Perpetual
Pay-In-Kind
Preferred Stock of EverBank Florida, or Series B Preferred
Stock, will be converted into 16,124,335 shares of EverBank
Delaware common stock. Upon conversion of the Series A
Preferred Stock, holders of the Series A Preferred Stock
also will receive a cash payment in the aggregate amount of
approximately $3.8 million pursuant to the terms of
EverBank Floridas Amended and Restated Articles of
Incorporation. We refer to these transactions in this prospectus
as the Reorganization.
6
The
Offering
|
|
|
|
|
|
|
|
|
Common stock offered by us
|
|
shares
|
|
|
|
|
|
Common stock offered by the selling stockholders
|
|
shares
|
|
|
|
|
|
Option to purchase additional shares from us
|
|
shares
|
|
|
|
|
|
Total shares of common stock to be outstanding immediately after
this offering
|
|
shares
|
|
|
|
|
|
Use of proceeds
|
|
We estimate that the net proceeds to us from the sale of our
common stock in this offering will be
$ million, at an assumed
initial public offering price of
$ per share, the midpoint of the
price range set forth on the cover of this prospectus, and after
deducting estimated underwriting discounts and commissions and
offering expenses. We intend to use the net proceeds of this
offering for general working capital and other corporate
purposes. We will not receive any proceeds from the sale of
shares of common stock by the selling stockholders. See
Use of Proceeds.
|
|
|
|
|
|
Dividend policy
|
|
Although we have not paid a dividend on our common stock in the
past, we may elect to do so in the future, subject to the
discretion of our Board of Directors. Our ability to pay
dividends in the future is limited by various regulatory
requirements and policies of bank regulatory agencies having
jurisdiction over us and our banking subsidiary, our earnings,
cash resources and capital needs, general business conditions
and other factors deemed relevant by our Board of Directors. See
Dividend Policy, Managements Discussion
and Analysis of Financial Condition and Results of
Operations Restrictions on Paying Dividends
and Regulation and Supervision Regulation of
Federal Savings Banks Limitation on Capital
Distributions.
|
|
|
|
|
|
Proposed New York Stock Exchange
symbol
|
|
EVER
|
|
|
|
|
|
Risk factors
|
|
Please read the section entitled Risk Factors
beginning on page 13 for a discussion of some of the
factors you should carefully consider before deciding to invest
in our common stock.
|
References to the number of shares of our capital stock to be
outstanding after this offering are based on
74,647,395 shares of our common stock outstanding on
December 31, 2010 and include an additional 18,925,495
shares of common stock issuable upon conversion of all
outstanding shares of Series A Preferred Stock and
Series B Preferred Stock upon the consummation of the
Reorganization and 8,758,215 shares of our common stock
held in escrow as a result of our acquisition of Tygris.
Pursuant to the terms of the Tygris acquisition agreement and
related escrow agreement, we are required to review the average
carrying value of the remaining Tygris portfolio annually and
upon certain events, including this offering, release a number
of escrowed shares to the former Tygris shareholders to the
extent that the aggregate value of the remaining escrowed shares
(on a determined per share value) equals 17.5% of the average
carrying value of the remaining Tygris portfolio on the date of
each release (see Business Recent
Acquisitions Acquisition of Tygris Commercial
Finance Group, Inc.). We
7
expect that a partial release of the escrowed shares to the
former Tygris shareholders will occur in connection with the
consummation of this offering. As the necessary valuation of
the remaining Tygris portfolio for the partial release of
escrowed shares triggered by this offering must be made after
the consummation of this offering, the number of shares to be
released from escrow cannot be determined at present.
References to the number of shares of our capital stock to be
outstanding after this offering exclude:
|
|
|
|
|
|
|
11,336,985 shares of our common stock issuable upon
exercise of outstanding stock options at a weighted average
exercise price of $10.37 per share;
|
|
|
|
|
|
629,265 shares of common stock issuable upon the vesting of
outstanding restricted stock units; and
|
|
|
|
|
|
19,127,460 additional shares reserved for issuance under
our benefit plans.
|
Unless otherwise indicated, the information presented in this
prospectus:
|
|
|
|
|
|
|
gives effect to a 15-for-1 split of EverBank Floridas
common stock that will occur prior to the completion of the
Reorganization;
|
|
|
|
|
|
gives effect to the Reorganization;
|
|
|
|
|
|
assumes an initial public offering price of
$ per share, the midpoint of the
estimated initial public offering price range; and
|
|
|
|
|
|
assumes no exercise of the underwriters option to purchase
additional shares from us.
|
8
SUMMARY
CONSOLIDATED FINANCIAL DATA
The summary historical consolidated financial information set
forth below for the nine months ended September 30, 2010
and each of the years ended December 31, 2009, 2008 and
2007, has been derived from our audited consolidated financial
statements included elsewhere in this prospectus. The summary
historical consolidated financial information as of and for the
nine months ended September 30, 2009 (unaudited) is derived
from our interim consolidated financial statements included
elsewhere in this prospectus and includes all adjustments
consisting of normal recurring accruals that we consider
necessary for a fair presentation of the financial position and
the results of operations for this period. Operating results for
the nine months ended September 30, 2010 are not
necessarily indicative of the results that may be expected for
the year ending December 31, 2010.
We have consummated several significant transactions in recent
fiscal periods, including the acquisition of Tygris in February
2010 and the acquisition of the banking operations of Bank of
Florida in an FDIC-assisted transaction in May 2010.
Accordingly, our operating results for the historical periods
presented below are not comparable and may not be predictive of
future results.
The information below is only a summary and should be read in
conjunction with Managements Discussion and Analysis
of Financial Condition and Results of Operations and the
consolidated historical and pro forma financial statements and
the related notes thereto included in this prospectus.
As indicated in the notes to the tables below, certain items
included in the tables are non-GAAP financial measures. For a
more detailed discussion of these items, including a discussion
of why we believe these items are meaningful and a
reconciliation of each of these items to the most directly
comparable Generally Accepted Accounting Principles, or GAAP,
financial measure, see Managements Discussion and
Analysis of Financial Condition and Results of Operations
Primary Factors Used to Evaluate Our Business.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In millions, except share and per share data)
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
462.4
|
|
|
$
|
324.7
|
|
|
$
|
440.6
|
|
|
$
|
322.4
|
|
|
$
|
263.4
|
|
|
Interest expense
|
|
|
109.6
|
|
|
|
126.9
|
|
|
|
163.2
|
|
|
|
202.6
|
|
|
|
185.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
352.8
|
|
|
|
197.8
|
|
|
|
277.4
|
|
|
|
119.8
|
|
|
|
78.4
|
|
|
Provision for loan and lease losses
|
|
|
59.1
|
|
|
|
91.5
|
|
|
|
121.9
|
|
|
|
37.3
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses
|
|
|
293.7
|
|
|
|
106.3
|
|
|
|
155.5
|
|
|
|
82.5
|
|
|
|
72.8
|
|
|
Noninterest income
|
|
|
278.5
|
(1)
|
|
|
174.3
|
|
|
|
232.1
|
|
|
|
175.8
|
|
|
|
177.1
|
|
|
Noninterest expense
|
|
|
366.1
|
(2)
|
|
|
213.2
|
|
|
|
299.2
|
|
|
|
221.0
|
|
|
|
202.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
206.2
|
|
|
|
67.4
|
|
|
|
88.4
|
|
|
|
37.4
|
|
|
|
47.2
|
|
|
Provision for income taxes
|
|
|
41.7
|
|
|
|
25.7
|
|
|
|
34.9
|
|
|
|
14.2
|
|
|
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
164.5
|
|
|
|
41.7
|
|
|
|
53.5
|
|
|
|
23.1
|
|
|
|
29.4
|
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
20.5
|
(3)
|
|
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
164.5
|
|
|
|
41.6
|
|
|
|
53.4
|
|
|
|
43.6
|
|
|
|
27.5
|
|
|
Loss attributable to non-controlling interest in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Company
|
|
$
|
164.5
|
|
|
$
|
41.6
|
|
|
$
|
53.4
|
|
|
$
|
46.0
|
|
|
$
|
30.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(units in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,750
|
|
|
|
41,152
|
|
|
|
42,126
|
|
|
|
41,029
|
|
|
|
40,692
|
|
|
Diluted
|
|
|
73,836
|
|
|
|
42,254
|
|
|
|
43,299
|
|
|
|
42,196
|
|
|
|
41,946
|
|
|
Earnings from continuing operations per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.77
|
|
|
$
|
0.64
|
|
|
$
|
0.80
|
|
|
$
|
0.43
|
|
|
$
|
0.68
|
|
|
Diluted
|
|
$
|
1.72
|
|
|
$
|
0.62
|
|
|
$
|
0.78
|
|
|
$
|
0.41
|
|
|
$
|
0.66
|
|
|
Net tangible book value per as converted common share at period
end
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
10.33
|
|
|
$
|
8.11
|
|
|
$
|
8.54
|
|
|
$
|
6.96
|
|
|
$
|
5.39
|
|
|
Diluted
|
|
|
10.07
|
|
|
|
7.93
|
|
|
|
8.33
|
|
|
|
6.79
|
|
|
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
2008
|
|
2007
|
|
|
|
(In millions)
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
675.2
|
|
|
$
|
492.0
|
|
|
$
|
23.3
|
|
|
$
|
62.9
|
|
|
$
|
33.9
|
|
|
Investment securities
|
|
|
2,365.3
|
|
|
|
1,308.0
|
|
|
|
1,678.9
|
|
|
|
715.7
|
|
|
|
283.6
|
|
|
Loans held for sale
|
|
|
1,436.0
|
|
|
|
769.9
|
|
|
|
1,283.0
|
|
|
|
915.2
|
|
|
|
943.5
|
|
|
Loans and leases held for investment, net
|
|
|
5,692.6
|
|
|
|
4,259.3
|
|
|
|
4,072.7
|
|
|
|
4,577.0
|
|
|
|
3,722.3
|
|
|
Total assets
|
|
|
11,583.4
|
|
|
|
7,703.6
|
|
|
|
8,060.2
|
|
|
|
7,048.3
|
|
|
|
5,521.9
|
|
|
Deposits
|
|
|
9,295.6
|
|
|
|
6,084.2
|
|
|
|
6,315.3
|
|
|
|
5,003.0
|
|
|
|
3,892.4
|
|
|
Total liabilities
|
|
|
10,601.6
|
|
|
|
7,223.4
|
|
|
|
7,506.3
|
|
|
|
6,628.6
|
|
|
|
5,272.9
|
|
|
Total shareholders equity
|
|
|
981.8
|
|
|
|
480.3
|
|
|
|
553.9
|
|
|
|
419.6
|
|
|
|
249.0
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Capital Ratios (period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible equity to tangible assets
(5)
|
|
|
8.3
|
%
|
|
|
6.2
|
%
|
|
|
6.9
|
%
|
|
|
5.8
|
%
|
|
|
4.3
|
%
|
|
Tier 1 (core) capital ratio (bank level)
(6)
|
|
|
8.5
|
%
|
|
|
7.3
|
%
|
|
|
8.0
|
%
|
|
|
7.5
|
%
|
|
|
6.6
|
%
|
|
Total risk-based capital ratio (bank level)
(7)
|
|
|
16.1
|
%
|
|
|
14.6
|
%
|
|
|
15.0
|
%
|
|
|
13.4
|
%
|
|
|
10.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the Company from continuing
operations
(in millions)
(8)
|
|
$
|
92.6
|
|
|
$
|
41.7
|
|
|
$
|
53.5
|
|
|
$
|
23.4
|
|
|
$
|
29.7
|
|
|
Return on average assets
|
|
|
2.1
|
%
|
|
|
0.7
|
%
|
|
|
0.7
|
%
|
|
|
0.7
|
%
|
|
|
0.6
|
%
|
|
Return on average equity
|
|
|
25.0
|
%
|
|
|
12.5
|
%
|
|
|
11.5
|
%
|
|
|
14.5
|
%
|
|
|
13.3
|
%
|
|
Adjusted return on average assets
(9)
|
|
|
1.2
|
%
|
|
|
0.7
|
%
|
|
|
0.7
|
%
|
|
|
0.4
|
%
|
|
|
0.6
|
%
|
|
Adjusted return on average equity
(9)
|
|
|
14.1
|
%
|
|
|
12.5
|
%
|
|
|
11.5
|
%
|
|
|
7.4
|
%
|
|
|
13.1
|
%
|
|
|
|
|
|
(1)
|
|
Noninterest income includes a $68.1 million non-recurring
bargain purchase gain associated with the Tygris acquisition, a
$19.9 million gain on sale of investment securities due to
portfolio concentration repositioning and a $5.7 million gain on
repurchase of trust preferred securities.
|
|
|
|
(2)
|
|
Noninterest expense includes $6.5 million in transaction
related expense, a $10.3 million loss on early
extinguishment of acquired debt and a $20.0 million
decrease in fair value of the Tygris indemnification asset
resulting from a decrease in estimated future credit losses.
|
|
|
|
(3)
|
|
Includes a $23.9 million net gain on the sale of our
reverse mortgage business to an unaffiliated third party.
|
|
|
|
(4)
|
|
Calculated as tangible shareholders equity divided by
shares of common stock. For purposes of computing net tangible
book value per as converted common share, tangible book value
equals shareholders equity less goodwill and other
intangible assets.
|
|
|
|
|
|
Basic and diluted net tangible book value per as converted
common share are calculated using a denominator that includes
actual period end common shares outstanding and additional
common shares assuming conversion of all outstanding preferred
stock to common stock. Diluted net tangible book value per as
converted common share also includes in the denominator common
stock equivalent shares related to stock options and common
stock equivalent shares related to nonvested restricted stock
units.
|
|
|
|
|
|
Net tangible book value per as converted common share is a
non-GAAP financial measure, and its most directly comparable
GAAP financial measure is book value per common share.
|
|
|
|
(5)
|
|
Calculated as tangible shareholders equity divided by
tangible assets, after deducting goodwill and intangible assets
from the numerator and the denominator. Tangible equity to
tangible assets is a non-GAAP financial measure, and the most
directly comparable GAAP financial measure for tangible equity
is shareholders equity and the most directly comparable
GAAP financial measure for tangible assets is total assets.
|
|
|
|
(6)
|
|
Calculated as Tier 1 (core) capital divided by adjusted
total assets. Total assets are adjusted for goodwill, deferred
tax assets disallowed from Tier 1 (core) capital and other
regulatory adjustments.
|
|
|
|
(7)
|
|
Calculated as total risk-based capital divided by total
risk-weighted assets. Risk-based capital includes Tier 1
(core) capital, allowance for loan and lease losses, subject to
limitations, and other regulatory adjustments.
|
11
|
|
|
|
|
(8)
|
|
Adjusted net income attributable to the Company from continuing
operations includes adjustments to our net income attributable
to the Company from continuing operations for certain material
items that we believe are not reflective of our ongoing business
or operating performance. A reconciliation of adjusted net
income attributable to the Company from continuing operations to
net income attributable to the Company from continuing
operations, which is the most directly comparable GAAP measure,
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Net income attributable to the Company from continuing operations
|
|
$
|
164,496
|
|
|
$
|
41,724
|
|
|
$
|
53,537
|
|
|
$
|
23,446
|
|
|
$
|
29,745
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain
|
|
|
68,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment securities due to portfolio
concentration repositioning, net of tax
|
|
|
12,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of trust preferred securities, net of tax
|
|
|
3,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction related expense, net of tax
|
|
|
(3,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of acquired debt, net of tax
|
|
|
(6,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in fair value of Tygris indemnification asset resulting
from a decrease in estimated future credit losses, net of tax
|
|
|
(12,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit related to revaluation of Tygris net unrealized
built-in losses
|
|
|
10,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the Company from continuing
operations
|
|
$
|
92,616
|
|
|
$
|
41,724
|
|
|
$
|
53,537
|
|
|
$
|
23,446
|
|
|
$
|
29,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9)
|
|
Adjusted return on average assets equals adjusted net income
attributable to the Company from continuing operations divided
by average total assets and adjusted return on average equity
equals adjusted net income attributable to the Company from
continuing operations divided by average shareholders
equity. Adjusted net income attributable to the Company from
continuing operations is a non-GAAP measure of our financial
performance and its most directly comparable GAAP measure is net
income attributable to the Company from continuing operations.
For a reconciliation of net income attributable to the Company
from continuing operations to adjusted net income attributable
to the Company from continuing operations, see Note 8 above.
|
12
RISK
FACTORS
Investing in our common stock involves a high degree of risk.
You should carefully consider the following risk factors, as
well as all of the other information contained in this
prospectus, before deciding to invest in our common stock.
Risks Related to
Our Business
Continued or
worsening general business and economic conditions could have a
material adverse effect on our business, financial position,
results of operations and cash flows.
Our businesses and operations are sensitive to general business
and economic conditions in the United States. If the
U.S. economy is unable to steadily emerge from the recent
recession that began in 2007 or we experience worsening economic
conditions, such as a so-called double-dip
recession, our growth and profitability could be constrained.
Weak economic conditions are characterized by deflation,
fluctuations in debt and equity capital markets, including a
lack of liquidity
and/or
depressed prices in the secondary market for mortgage loans,
increased delinquencies on mortgage, consumer and commercial
loans, residential and commercial real estate price declines and
lower home sales and commercial activity. All of these factors
are detrimental to our business. Our business is significantly
affected by monetary and related policies of the
U.S. federal government, its agencies and
government-sponsored entities, or GSEs. Changes in any of these
policies are influenced by macroeconomic conditions and other
factors that are beyond our control, are difficult to predict
and could have a material adverse effect on our business,
financial position, results of operations and cash flows.
Liquidity risk
could impair our ability to fund operations and jeopardize our
financial condition.
Liquidity is essential to our business. Actions by the Federal
Home Loan Bank of Atlanta, or FHLB, or the Board of Governors of
the Federal Reserve System, or FRB, may reduce our borrowing
capacity. Additionally, we may not be able to attract deposits
at competitive rates. An inability to raise funds through
traditional deposits, brokered deposits, borrowings, the sale of
securities or loans and other sources could have a substantial
negative effect on our liquidity or result in increased funding
costs. Furthermore, we invest in several asset classes,
including significant investments in mortgage servicing rights,
or MSR, which may be less liquid in certain markets. Liquidity
may also be adversely impacted by bank supervisory and
regulatory authorities mandating changes in the composition of
our balance sheet to asset classes that are less liquid.
Our access to funding sources in amounts adequate to finance our
activities or on terms that are acceptable to us could be
impaired by factors that affect us specifically or the financial
services industry or economy in general. Factors that could
detrimentally impact our access to liquidity sources include a
downturn in the markets in which our loans are concentrated or
adverse regulatory action against us. In addition, our access to
deposits may be affected by the liquidity
and/or
cash
flow needs of depositors. Although we have historically been
able to replace maturing deposits and FHLB advances as
necessary, we might not be able to replace such funds in the
future and can lose a relatively inexpensive source of funds and
increase our funding costs if, among other things, customers
move funds out of bank deposits and into alternative
investments, such as the stock market, that are perceived as
providing superior expected returns. Furthermore, an inability
to increase our deposit base at all or at attractive rates would
impede our ability to fund our continued growth, which could
have an adverse effect on our business, results of operations
and financial condition.
Our ability to raise funds through deposits or borrowings could
also be impaired by factors that are not specific to us, such as
a disruption in the financial markets or negative views and
expectations about the prospects for the financial services
industry in light of the recent turmoil faced by banking
organizations and the continued deterioration in credit markets.
13
Although we consider our sources of funds adequate for our
liquidity needs, we may be compelled to seek additional sources
of financing in the future. We may be required to seek
additional regulatory capital through capital raising at terms
that may be very dilutive to existing stockholders. Likewise, we
may need to incur additional debt in the future to achieve our
business objectives, in connection with future acquisitions or
for other reasons. Any borrowings, if sought, may not be
available to us or, if available, may not be on favorable terms.
Our financial
results are significantly affected in a number of ways by
changes in interest rates, which may make our results volatile
and difficult to predict from quarter to quarter.
Most of our assets and liabilities are monetary in nature, which
subjects us to significant risks from changes in interest rates
and can impact our net income and the valuation of our assets
and liabilities. Our operating results depend to a great extent
on our net interest margin, which is the difference between the
amount of interest income we earn and the amount of interest
expense we incur. If the rate of interest we pay on our
interest-bearing deposits, borrowings and other liabilities
increases more than the rate of interest we receive on loans,
securities and other interest-earning assets, our net interest
income, and therefore our earnings, would be adversely affected.
Our earnings also could be adversely affected if the rates on
our loans and other investments fall more quickly than those on
our deposits and other liabilities. Interest rates are highly
sensitive to many factors beyond our control, including
competition, general economic conditions and monetary and fiscal
policies of various governmental and regulatory authorities,
including the FRB.
Changes in interest rates also have a significant impact on our
mortgage loan origination revenues. Historically, there has been
an inverse correlation between the demand for mortgage loans and
interest rates. Mortgage origination volume and revenues usually
decline during periods of rising or high interest rates and
increase during periods of declining or low interest rates.
Changes in interest rates also have a significant impact on the
carrying value of a significant percentage of the assets on our
balance sheet. For example, our MSR are valued based on a number
of factors, including assumptions about borrower repayment
rates, which are heavily influenced by prevailing interest
rates. When interest rates fall, borrowers are usually more
likely to prepay their mortgage loans by refinancing them at a
lower rate. As the likelihood of prepayment increases, the fair
value of our MSR can decrease, which, in turn, may reduce
earnings in the period in which the decrease occurs. In
addition, mortgage loans held for sale for which an active
secondary market and readily available market prices exists and
other interests we hold related to residential loan sales and
securitizations are carried at fair value. The value of these
assets may be negatively affected by changes in interest rates.
We may not correctly or adequately hedge this risk, and even if
we do hedge the risk with derivatives and other instruments, we
may still incur significant losses from changes in the value of
these assets or from changes in the value of the hedging
instruments.
Even though originating mortgage loans, which benefit from
declining rates, and servicing mortgage loans, which benefit
from rising rates, can act as a natural hedge to
soften the overall impact of changes in rates on our
consolidated financial results, the hedge is not perfect, either
in amount or timing. For example, the negative effect on revenue
from a decrease in the fair value of residential MSR is
generally immediate, but any offsetting revenue benefit from
more originations and the MSR relating to the new loans would
generally accrue over time. In addition, in recent quarters it
has become apparent that even a low interest rate environment
may not result in a significant increase in mortgage
originations in light of other macroeconomic variable factors,
declining real estate values and changes in underwriting
standards resulting from the recent recession.
We have benefited in recent periods from a favorable interest
rate environment, but we believe that this environment cannot be
sustained indefinitely and interest rates would be expected to
rise as the economy recovers. A strengthening U.S. economy
would be expected to cause the FRB to increase short-term
interest rates, which would increase our borrowing costs and may
reduce our profit margins.
14
We may be
required to make further increases in our provisions for loan
and lease losses and to charge off additional loans and leases
in the future, which could adversely affect our results of
operations.
The real estate market in the United States since late 2007 has
been characterized by high delinquency rates and price
deterioration. Despite historically low interest rates beginning
in 2008, higher credit standards, weak employment, slow economic
growth and an overall de-leveraging in the residential and
commercial sectors have perpetuated these trends. We maintain an
allowance for loan and lease losses, which is a reserve
established through a provision for loan and lease loss expense,
that represents managements best estimate of probable
losses inherent in our loan portfolio. The level of the
allowance reflects managements judgment with respect to:
|
|
|
|
|
|
|
continuing evaluation of specific credit risks;
|
|
|
|
|
|
loan loss experience;
|
|
|
|
|
|
current loan and lease portfolio quality;
|
|
|
|
|
|
present economic, political and regulatory conditions;
|
|
|
|
|
|
industry concentrations; and
|
|
|
|
|
|
other unidentified losses inherent in the current loan portfolio.
|
The determination of the appropriate level of the allowance for
loan losses involves a high degree of subjectivity and judgment
and requires us to make significant estimates of current credit
risks and future trends, all of which may undergo material
changes. Changes in economic conditions affecting borrowers, new
information regarding existing loans, identification of
additional problem loans and other factors both within and
outside of our control, may require an increase in the allowance
for loan losses. If current trends in the real estate markets
continue, we expect that we will continue to experience
increased delinquencies and credit losses, particularly with
respect to construction, land development and land loans.
In addition, bank regulatory agencies periodically review our
allowance for loan losses and may require an increase in the
provision for loan losses or the recognition of further loan
charge-offs, based on judgments different than those of
management. If charge-offs in future periods exceed the
allowance for loan losses, we will need additional provisions to
increase the allowance for loan losses, which would result in a
decrease in net income and capital, and could have a material
adverse effect on our financial condition and results of
operations.
Our commercial
real estate loan portfolio exposes us to risks that may be
greater than the risks related to our other mortgage loans and a
high percentage of these loans are secured by properties located
in Florida.
Many analysts and economists are predicting that commercial
mortgage loans could continue to see further deterioration. At
September 30, 2010, our commercial real estate loans were
$1.0 billion, or approximately 14% of our total loan
portfolio, net of allowances. Commercial real estate loans
generally carry larger loan balances and involve a greater
degree of financial and credit risk than residential mortgage
loans or home equity loans. The repayment of these loans is
typically dependent upon the successful operation of the related
real estate or commercial projects. If the cash flow from the
project is reduced, a borrowers ability to repay the loan
may be impaired. Furthermore, the repayment of commercial
mortgage loans is generally less predictable and more difficult
to evaluate and monitor, and collateral may be more difficult to
dispose of in a market decline. In such cases, we may be
compelled to modify the terms of the loan or engage in other
potentially expensive work-out techniques. Any significant
failure to pay on time by our customers would adversely affect
our results of operations and cash flows.
15
As a result of our recent acquisition of the banking operations
of Bank of Florida in a Federal Deposit Insurance Corporation,
or FDIC, assisted transaction, we have increased our exposure to
risks related to economic conditions in Florida. Unlike our
residential mortgage loan portfolio, which is more
geographically diverse, approximately 87% of our commercial
loans are secured by properties located in Florida. Florida has
experienced a deeper recession and more dramatic slowdown in
economic activity than other states and the decline in real
estate values in Florida has been significantly higher than the
national average. Our concentration of commercial loans in this
region subjects us to risk that a further downturn in the local
economy could result in increases in delinquencies and
foreclosures or losses on these loans. In addition, the
occurrence of natural disasters in Florida, such as hurricanes,
or man-made disasters, such as the recent BP oil spill in the
Gulf of Mexico, could result in a decline in the value or
destruction of our mortgaged properties and an increase in the
risk of delinquencies or foreclosures. Losses we may experience
on loans acquired from Bank of Florida may be covered by loss
sharing agreements we entered into with the FDIC in connection
with the acquisition. See Business Recent
Acquisitions Acquisition of Bank of Florida.
Nevertheless, these factors could have a material adverse effect
on our business, financial position, results of operations and
cash flows.
Continued or
worsening conditions in the real estate market and higher than
normal delinquency and default rates could adversely affect our
business.
The origination and servicing of residential mortgages is a
significant component of our business and our earnings have been
and may continue to be adversely affected by weak real estate
markets and historically high delinquency and default rates.
Mortgage origination volume has been low in recent fiscal
periods compared to historical levels (and refinancing activity
in particular) and may remain low for the foreseeable future
even if economic trends improve, particularly if interest rates
significantly rise and more restrictive underwriting standards
persist. From September 30, 2009 to September 30,
2010, we increased our MSR portfolio by approximately 28%, with
MSR at the end of such period representing 5% of total assets
and 55% of our Tier 1 capital plus the general allowance
for loan and lease losses.
If the frequency and severity of our loan delinquencies and
default rates increase, our mortgage banking business could
experience losses on loans held for investment and on newly
originated or purchased loans that we hold for sale. During
2009, we experienced an increase in foreclosures and reserves
due to an increase in loss severity and foreclosure frequency
resulting primarily from a decline in housing prices during 2008
and 2009. We may need to further increase our reserves for
foreclosures if foreclosure rates remain at levels experienced
in recent periods.
Continued or worsening conditions in the real estate market and
higher than normal delinquency and default rates on loans have
other adverse consequences for our mortgage banking business,
including:
|
|
|
|
|
|
|
cash flows and capital resources are reduced, as we are required
to make cash advances to meet contractual obligations to
investors, process foreclosures, maintain, repair and market
foreclosed properties;
|
|
|
|
|
|
mortgage service fee revenues decline because we recognize these
revenues only upon collection;
|
|
|
|
|
|
net interest income may decline and interest expense may
increase due to lower average cash and capital balances and
higher capital funding requirements;
|
|
|
|
|
|
mortgage and loan servicing costs rise;
|
|
|
|
|
|
an inability to sell our MSR in the capital markets due to
reduced liquidity;
|
|
|
|
|
|
amortization and impairment charges on our MSR increase; and
|
|
|
|
|
|
realized and unrealized losses on and declines in the liquidity
of securities held in our investment portfolio that are
collateralized by mortgage obligations.
|
16
We may be required to repurchase mortgage loans or reimburse
investors as a result of breaches in contractual representations
and warranties, from our sales of loans we originate and
servicing of loans originated by other parties. We conduct these
activities under contractual provisions that include various
representations and warranties which typically cover ownership
of the loan, compliance with loan criteria set forth in the
applicable agreement, validity of the lien securing the loan and
similar matters. We may be required to repurchase mortgage loans
with identified defects, indemnify the investor or guarantor, or
reimburse the investor for credit loss incurred on the loan in
the event of a material breach of such contractual
representations or warranties. If future investor repurchase
demands increase, or our success at appealing repurchase or
other requests differs from past experience, we could continue
to have increased repurchase obligations.
Our
concentration of mass-affluent customers and so-called
jumbo mortgages in our residential mortgage
portfolio makes us particularly vulnerable to a downturn in
high-end real estate values and economic factors
disproportionately affecting affluent consumers of financial
services.
The Federal Housing Administration, Fannie Mae and Freddie Mac
will only purchase or guarantee so-called conforming
loans, which may not exceed certain principal amount thresholds.
As of September 30, 2010, approximately 44% of our
residential mortgage loan assets was comprised of
so-called
jumbo loans, and 99% of our securities portfolio was
comprised of residential nonagency investment securities,
substantially all of which are backed by jumbo loans. Jumbo
loans have principal balances exceeding the thresholds of the
agencies described above, and tend to be less liquid than
conforming loans, which may make it more difficult for us to
rapidly rebalance our portfolio and risk profile than is the
case for financial institutions with higher concentrations of
conforming loan assets. Due to macroeconomic conditions, jumbo
mortgage loans have, in recent periods, experienced increased
rates of delinquency, foreclosure, bankruptcy and loss, and they
are likely to continue to experience delinquency, foreclosure,
bankruptcy and loss rates that are higher, and that may be
substantially higher, than conforming mortgage loans. In such
event, liquidity in the capital markets for such assets could be
diminished and we could be faced with increased losses and an
inability to dispose of such assets.
Hedging
strategies that we use to manage our mortgage pipeline may be
ineffective to mitigate the risk of changes in interest
rates.
We typically use derivatives and other instruments to hedge a
portion of our mortgage banking interest rate risk. Hedging is a
complex process, requiring sophisticated models and constant
monitoring, and is not a perfect science. We may use hedging
instruments tied to U.S. Treasury rates, London Interbank
Offered Rate, or LIBOR, or Eurodollars that may not perfectly
correlate with the value or income being hedged. Our mortgage
pipeline consists of our commitments to purchase mortgage loans,
or interest rate locks, and funded mortgage loans that will be
sold in the secondary market. The risk associated with the
mortgage pipeline is that interest rates will fluctuate between
the time we commit to purchase a loan at a pre-determined price,
or the customer locks in the interest rate on a loan, and the
time we sell or commit to sell the mortgage loan. Generally
speaking, if interest rates increase, the value of an unhedged
mortgage pipeline decreases, and gain on sale margins are
adversely impacted. Typically, we hedge the risk of overall
changes in fair value of loans held for sale by either entering
into forward loan sale agreements, selling forward Fannie Mae or
Freddie Mac mortgage-backed securities, or MBS, or using other
derivative instruments to hedge loan commitments and to create
fair value hedges against the funded loan portfolios. We
generally do not hedge all of the interest rate risk on our
mortgage portfolio and have not historically hedged the risk of
changes in the fair value of our MSR resulting from changes in
interest rates. To the extent we fail to appropriately reduce
our exposure to interest rate changes, our financial results may
be adversely affected.
17
We could
recognize realized and unrealized losses on securities held in
our securities portfolio, particularly if economic and market
conditions deteriorate.
As of September 30, 2010, the fair value of our securities
portfolio was approximately $2.3 billion, of which
approximately 98% was comprised of residential nonagency
investment securities. Factors beyond our control can
significantly influence the fair value of securities in our
portfolio and can cause potential adverse changes to the fair
value of these securities. These factors include, but are not
limited to, rating agency downgrades of the securities, defaults
by the issuer or individual mortgagors with respect to the
underlying securities, changes in market interest rates and
continued instability in the credit markets. Any of these
factors could cause an
other-than-temporary
impairment in future periods and result in realized losses. The
process for determining whether impairment is
other-than-temporary
usually requires difficult, subjective judgments about the
future financial performance of the issuer and any collateral
underlying the security in order to assess the probability of
receiving all contractual principal and interest payments on the
security. Because of changing economic and market conditions
affecting issuers and the performance of the underlying
collateral, we may recognize realized
and/or
unrealized losses in future periods, which could have an adverse
effect on our financial condition and results of operations.
We may
experience higher delinquencies on our equipment leases and
reductions in the resale value of leased
equipment.
In connection with the acquisition of Tygris, we acquired a
significant portfolio of equipment leases. Although we purchased
these leases at a discount, they were not subjected to our
credit standards. The non-impaired leases we acquired may become
impaired and the impaired leases may suffer further
deterioration in value, resulting in additional charge-offs to
this portfolio. Fluctuations in national, regional and local
economic conditions may increase the level of charge-offs that
we make to our lease portfolio, and, consequently, reduce our
net income. Although a significant portion of these losses will
be satisfied out of escrowed portions of the purchase price paid
by us, we are not protected for all losses and any charge-off of
related losses that we experience will negatively impact our
results of operations.
The realization of equipment values (i.e., residual values)
during the life and at the end of the term of a lease is an
important element of our commercial finance business. At the
inception of each lease, we record a residual value for the
leased equipment based on our estimate of the future value of
the equipment at the expected disposition date. A decrease in
the market value of leased equipment at a rate greater than the
rate we projected, whether due to rapid technological or
economic obsolescence, unusual or excessive
wear-and-tear
on the equipment, recession or other adverse economic
conditions, or other factors, would adversely affect the current
or the residual values of such equipment. Further, certain
equipment residual values are dependent on the
manufacturers or vendors warranties, reputation and
other factors, including market liquidity. In addition, we may
not realize the full market value of equipment if we are
required to sell it to meet liquidity needs or for other reasons
outside of the ordinary course of business. Consequently, we may
not realize our estimated residual values for equipment. If we
are unable to realize the expected value of a substantial
portion of the equipment under lease, our business could be
adversely affected.
Concern of
customers over deposit insurance may cause a decrease in
deposits.
With recent concerns about bank failures, customers have become
concerned about the extent to which their deposits are insured
by the FDIC, particularly mass-affluent customers that may
maintain deposits in excess of insured limits. Customers may
withdraw deposits in an effort to ensure that the amount they
have on deposit with our bank is fully insured and may place
them in other institutions or make investments that are
perceived as being more secure, such as securities issued by the
U.S. Treasury. We may be forced by such activity to pay
higher interest rates to retain deposits, which may constrain
our liquidity as we seek to meet funding needs caused by reduced
deposit levels, which could have a material adverse effect on
our business.
18
We are exposed
to risks associated with our Internet-based systems and online
commerce security, including hacking and
identity theft.
We operate primarily as an online bank with a small number of
financial center locations and, as such, we conduct a
substantial portion of our business over the Internet. We rely
heavily upon data processing, including loan servicing and
deposit processing, software, communications and information
systems from a number of third parties to conduct our business.
Our operations are vulnerable to disruptions from human error,
natural disasters, power loss, computer viruses, spam attacks,
unauthorized access and other similar events. We cannot be
certain that all of our systems are entirely free from
vulnerability to breaches of security or other technological
difficulties or failures. A breach in the security of any of our
information systems could have an adverse impact on, among other
things, our revenue, ability to attract and maintain customers
and business reputation. In addition, a security breach could
also subject us to additional regulatory scrutiny and expose us
to civil litigation and possible financial liability.
Our business
may be impaired if a third party infringes on our intellectual
property rights.
Our business depends heavily upon intellectual property that we
have developed or will develop in the future. Monitoring
infringement of intellectual property rights is difficult, and
the steps we have taken may not prevent unauthorized use of our
intellectual property. In the past, we have had to engage in
enforcement actions to protect our domain names from theft,
including administrative proceedings. We may in the future be
unable to prevent third parties from acquiring domain names that
infringe or otherwise decrease the value of our trademarks and
other intellectual property rights. Intellectual property theft
on the Internet is relatively widespread, and individuals
anywhere in the world can purchase infringing domains or use our
service marks on their
pay-per-click
sites to draw customers for competitors while exploiting our
service marks. To the extent that we are unable to rapidly
locate and stop an infringement, our intellectual property
assets may become devalued and our brand may be tarnished. Third
parties may also challenge, invalidate or circumvent our
intellectual property rights and protections, registrations and
licenses. Intellectual property litigation is expensive, and the
outcome of any action is often highly uncertain.
We may become
involved in intellectual property or other disputes that could
harm our business.
Third parties may assert claims against us, asserting that our
marks, services, associated content in any medium, or software
applications infringe on their intellectual property rights. The
laws and regulations governing intellectual property rights are
continually evolving and subject to differing interpretations.
Trademark owners often engage in litigation in state or federal
courts or oppositions in the United States Patent and Trademark
Office as a strategy to broaden the scope of their trademark
rights. If any infringement claim is successful against us, we
may be required to pay substantial damages or we may need to
seek to obtain a license of the other partys intellectual
property rights. We also could lose the expected future benefit
of our marketing and advertising spending. Moreover, we may be
prohibited from providing our services or using content that
incorporates the challenged intellectual property.
The soundness
of other financial institutions could adversely affect
us.
Financial services institutions are interrelated as a result of
trading, clearing, counterparty or other relationships. At
various times, we may have significant exposure to a relatively
small group of counterparties, and we routinely execute
transactions with counterparties in the financial services
industry, including brokers and dealers, commercial banks,
investment banks, mutual and hedge funds and other institutional
customers. Many of these transactions expose us to credit risk
in the event of default of a counterparty or customer. In
addition, our credit risk may be exacerbated when the collateral
held by us cannot be realized upon or is liquidated at prices
not sufficient to recover the full amount of the loan or
derivative exposure due to us. Losses suffered through such
increased credit risk exposure could have a material adverse
effect on our financial condition, results of operations and
cash flows.
19
We face
increased risks with respect to our
WorldCurrency
®
and other market-based deposit products.
As of September 30, 2010, we had outstanding market-based
deposits of $1.2 billion, representing approximately 13% of
our total deposits, the significant majority of which are
WorldCurrency
®
deposits. Many of our
WorldCurrency
®
depositors have chosen that family of products in order to
diversify their portfolios with respect to foreign currencies.
Appreciation of the U.S. dollar relative to foreign
currencies, political and economic disruptions in foreign
markets or significant changes in commodity prices or securities
indices could significantly reduce the demand for our
WorldCurrency
®
and other market-based products as well as a devaluation of
these deposit balances, which could have a material adverse
effect on our liquidity and results of operations. In addition,
although we routinely use derivatives to offset changes to our
deposit obligations due to fluctuations in currency exchange
rates, commodity prices or securities indices to which these
products are linked, these derivatives may not be effective. To
the extent that these derivatives do not offset changes to our
deposit obligations, our financial results may be adversely
affected. Furthermore, these rates, prices and indices are
subject to significant changes due to factors beyond our
control, which may subject us to additional risks.
We operate in
a highly competitive industry and market area.
We face substantial competition in all areas of our operations
from a variety of different competitors, many of which are
larger and may have more financial resources. Such competitors
primarily include Internet banks and national, regional and
community banks within the various markets we serve. We also
face competition from many other types of financial
institutions, including, without limitation, savings and loan
institutions, credit unions, mortgage companies, other finance
companies, brokerage firms, insurance companies, factoring
companies and other financial intermediaries. The financial
services industry could become even more competitive as a result
of legislative, regulatory and technological changes and
continued consolidation. Banks, securities firms and insurance
companies can (unless laws are changed) merge under the umbrella
of a financial holding company, which can offer virtually any
type of financial service, including banking, securities
underwriting, insurance (both agency and underwriting) and
merchant banking. Many of our competitors have fewer regulatory
constraints and may have lower cost structures.
In addition, many of our competitors have significantly more
physical branch locations than we do which may be an important
factor to potential customers. Because we offer our services
over the Internet, we compete nationally for customers against
financial institutions ranging from small community banks to the
largest international financial institutions. Many of our
competitors continue to have access to greater financial
resources than we have, which allows them to invest in
technological improvements. Failure to successfully keep pace
with technological change affecting the financial services
industry could place us at a competitive disadvantage.
Our historical
growth rate and performance may not be indicative of our future
growth or financial results.
Our historical growth must be viewed in the context of the
recent opportunities available to us as a result of the
confluence of our access to capital at a time when market
dislocations of historical proportions resulted in unprecedented
asset acquisition opportunities. When evaluating our historical
growth and prospects for future growth, it is also important to
consider that while our business philosophy has remained
relatively constant over time, our mix of business, distribution
channels and areas of focus have changed frequently and
dramatically over the last several years. Historically, we have
entered and exited lines of business to adapt to changing market
conditions and perceived opportunities, and may continue to do
so in future periods. For example, we are currently seeking to
build a wealth management line of business. Although we have a
track record of successfully offering investment-oriented
deposit products, we have limited operational experience in
wealth management. Our resources, personnel and expertise may
prove to be insufficient to execute our wealth
20
management strategy, which could impact our future earnings and
the retention of high net worth customers. Moreover, our dynamic
business model makes it difficult to assess our prospects for
future growth.
In recent fiscal periods, we have completed several significant
transactions, including the acquisitions of Tygris and Bank of
Florida in 2010, the acquisition of a number of residential
mortgage loan and securities portfolios in 2008 and 2009 and the
divestiture of our reverse mortgage operations in 2008. These
transactions, along with equity capital infusions, have
significantly expanded our asset and capital base, product mix
and distribution channels. We also benefited from significant
purchase price discounts from these transactions, which are
highly accretive to our earnings and which may not be available
in the future. Over the longer-term, we expect margins on loans
to revert to longer-term historical levels.
We have historically generated a significant amount of fee
income through the origination and servicing of residential
mortgage loans. Fundamental changes in bank regulations and the
mortgage industry, unusually weak economic conditions and the
historically low interest rate environment that has
characterized the last several fiscal quarters make it difficult
to predict our future results or draw meaningful comparisons
between our historical results and our results in future fiscal
periods. We materially increased our investments in residential
MSR from 2008 through the first quarter of 2010. During that
time, we also significantly increased our investments in
nonagency residential collateralized mortgage obligation
securities, or CMOs. Due to concentration limits we adopted
pursuant to new regulatory constraints and possible future
regulatory guidance, our concentration in such asset classes has
been reduced. We may not be able to achieve similar performance
from alternative asset classes in the future.
We may not be able to sustain our historical rate of growth or
grow our business at all. Because of the tremendous amount of
uncertainty in the general economy and with respect to the
effectiveness of recent governmental intervention in the credit
markets and mortgage lending industry, as well as increased
delinquencies, continued home price deterioration and lower home
sales volume, it will be difficult for us to replicate our
historical earnings growth as we continue to expand. We have
benefited from the recent low interest rate environment, which
has provided us with high net interest margins which we use to
grow our business. Higher rates would compress our margins and
may impact our ability to grow. Consequently, our historical
results of operations will not necessarily be indicative of our
future operations.
We are
dependent on key personnel and the loss of one or more of those
key personnel could harm our business.
Our future success significantly depends on the continued
services and performance of our key management personnel. We
believe our management teams depth and breadth of
experience in the banking industry is integral to executing our
business plan. We also will need to continue to attract,
motivate and retain other key personnel. The loss of the
services of members of our senior management team or other key
employees or the inability to attract additional qualified
personnel as needed could have a material adverse effect on our
business, financial position, results of operations and cash
flows.
We are subject
to losses due to fraudulent and negligent acts on the part of
loan applicants, mortgage brokers, other vendors and our
employees.
When we originate mortgage loans, we rely heavily upon
information supplied by loan applicants and third parties,
including the information contained in the loan application,
property appraisal, title information and employment and income
documentation provided by third parties. If any of this
information is misrepresented and such misrepresentation is not
detected prior to loan funding, we generally bear the risk of
loss associated with the misrepresentation.
21
We may be
exposed to unrecoverable losses on the loans acquired in the
Bank of Florida acquisition, despite the loss sharing agreements
we have with the FDIC.
Although we acquired the loan assets of Bank of Florida at a
substantial discount and we have entered into loss sharing
agreements which provide that the FDIC will bear 80% of losses
on such assets in excess of $385.6 million, we are not
protected from all such losses. The FDIC has the right to refuse
or delay payment for such loan losses if the loss sharing
agreements are not managed in accordance with their terms.
Additionally, the loss sharing agreements have limited terms;
therefore, any losses that we experience after the terms of the
loss sharing agreements have ended will not be recoverable from
the FDIC, which would negatively impact our net income. See
Business Recent Acquisitions
Acquisition of Bank of Florida for a description of our
loss sharing arrangements with the FDIC.
The acquisition of assets and liabilities of financial
institutions in FDIC-sponsored or assisted transactions involves
risks similar to those faced in unassisted acquisitions, even
though the FDIC might provide assistance to mitigate certain
risks (e.g., entering into loss sharing arrangements). However,
because such acquisitions are structured in a manner that does
not allow the time normally associated with evaluating and
preparing for the integration of an acquired institution, we
face the additional risk that the anticipated benefits of such
an acquisition may not be realized fully or at all, or within
the time period expected.
Any of these factors, among others, could adversely affect our
ability to achieve the anticipated benefits of the Bank of
Florida acquisition.
Certain
provisions of the loss sharing agreements entered into with the
FDIC in connection with the Bank of Florida acquisition may have
anti-takeover effects and could limit our ability to engage in
certain strategic transactions our Board of Directors believes
would be in the best interests of stockholders.
The FDICs agreement to bear 80% of qualifying losses in
excess of $385.6 million on single family residential loans
for ten years and all other loans for five years is a
significant advantage for us and a feature of the Bank of
Florida acquisition without which we would not have entered into
the transaction. Our agreement with the FDIC requires that we
receive prior FDIC consent, which may be withheld by the FDIC in
its sole discretion, prior to us or our stockholders engaging in
certain transactions. If any such transaction is completed
without prior FDIC consent, the FDIC would have the right to
discontinue the loss sharing arrangement.
Among other things, prior FDIC consent is required for
(1) a merger or consolidation of us or EverBank with or
into another company if our stockholders will own less than
66.66% of the combined company, (2) the sale of all or
substantially all of the assets of EverBank and (3) a sale
of shares by a stockholder, or a group of related stockholders,
that will effect a change in control of us, as determined by the
FDIC with reference to the standards set forth in the Change in
Bank Control Act (generally, the acquisition of between 10% and
25% of our voting securities where the presumption of control is
not rebutted, or the acquisition by any person, acting directly
or indirectly or through or in concert with one or more persons,
of more than 25% of our voting securities). Although our Amended
and Restated Certificate of Incorporation contains a provision
that restricts any person from acquiring control of us or owning
more than 9.9% of our voting securities without the prior
approval of our Board of Directors, such a sale by stockholders
may occur beyond our control. If we or any stockholder desired
to enter into any such transaction, the FDIC may not grant its
consent in a timely manner, without conditions, or at all. If
one of these transactions were to occur without prior FDIC
consent and the FDIC withdrew its loss share protection, there
could be a material adverse effect on our financial condition,
results of operations and cash flows.
22
We may be
unable to integrate Tygris, Bank of Florida or other acquired
businesses successfully.
We may not be able to successfully manage the integration of
Tygris, Bank of Florida or future acquisitions. The process of
acquiring businesses may be disruptive to our business and may
cause an interruption or reduction of our business.
In addition, we have traditionally operated as an online bank
with a small number of financial centers located in
Jacksonville, Florida. As a result of the Bank of Florida
acquisition, we now operate 14 financial centers, most of which
are in Southern Florida, which may expose us to different risks
than those we have previously experienced, including changes in
our cost structure due to the relative increase in traditional
retail banking activities and the increased scale of our
operations, management challenges unique to branch locations and
changes in the composition of our customer base. We may acquire
other financial institutions with a branch network in the
future, and our exposure to risks and expenses related to our
financial centers may increase as a result.
We may become
subject to a number of risks if we elect to pursue acquisitions
and may not be able to acquire acquisition targets successfully
if we choose to do so.
As we have done in the past, we may pursue acquisitions as part
of our growth strategy. Any future acquisitions we might make
will be accompanied by the risks commonly encountered in
acquisitions. These risks include, among other things: credit
risk associated with an acquired banks loans and
investments; retaining, attracting and integrating personnel;
and potential disruption of our ongoing business. We expect that
competition for suitable acquisition targets may be significant.
We may not be able to successfully identify and acquire suitable
acquisition targets on terms and conditions we consider to be
acceptable. In the current economic environment, we may have
opportunities to acquire the assets and liabilities of failed
banks in FDIC-assisted transactions such as the Bank of Florida
acquisition. These acquisitions involve risks similar to
acquiring existing banks even though the FDIC might provide
assistance to mitigate certain risks, such as sharing in the
exposure to loan losses and providing indemnification against
certain liabilities of a failed institution. However, because
these acquisitions are typically conducted by the FDIC in a
manner that does not allow the time normally associated with
preparing for the integration of an acquired institution, we may
face additional risks in FDIC-assisted transactions. These risks
include, among other things, the loss of customers, strain on
management resources related to collection and management of
problem loans and problems related to integration of personnel
and operating systems. We may not be successful in overcoming
these risks or any other problems encountered in connection with
acquisitions, including FDIC-assisted transactions. Our
inability to overcome these risks could have an adverse effect
on our ability to achieve our business strategy and maintain our
market value and profitability.
Regulatory and
Legal Risks
We operate in
a highly regulated environment and the laws and regulations that
govern our operations, corporate governance, executive
compensation and accounting principles, or changes in them, or
our failure to comply with them, may adversely affect
us.
We are subject to extensive regulation, supervision and
legislation that govern almost all aspects of our operations.
Intended to protect customers, depositors and deposit insurance
funds, these laws and regulations, among other matters,
prescribe minimum capital requirements, impose limitations on
the business activities in which we can engage, limit the
dividend or distributions that EverBank can pay to us, restrict
the ability of institutions to guarantee our debt, impose
certain specific accounting requirements on us that may be more
restrictive and may result in greater or earlier charges to
earnings or reductions in our capital than generally accepted
accounting principles, among other things. Compliance with laws
and regulations can be difficult and costly, and changes to laws
and regulations often impose additional compliance costs. We are
currently facing increased regulation and supervision of our
industry as a result of the financial crisis in the banking and
financial markets, and, to the extent that we participate in any
23
programs established or to be established by the
U.S. Treasury or by the federal bank regulatory agencies,
there will be additional and changing requirements and
conditions imposed on us. Such additional regulation and
supervision may increase our costs and limit our ability to
pursue business opportunities. Further, our failure to comply
with these laws and regulations, even if the failure follows
good faith effort or reflects a difference in interpretation,
could subject us to restrictions on our business activities,
fines and other penalties, any of which could adversely affect
our results of operations, capital base and the price of our
common stock.
Federal
banking agencies periodically conduct examinations of our
business, including for compliance with laws and regulations,
and our failure to comply with any supervisory actions to which
we are or become subject as a result of such examinations may
adversely affect us.
The Office of Thrift Supervision, or the OTS, periodically
conducts examinations of our business, including for compliance
with laws and regulations. If, as a result of an examination,
the OTS was to determine that the financial condition, capital
resources, asset quality, asset concentrations, earnings
prospects, management, liquidity, sensitivity to market risk, or
other aspects of any of EverBanks operations had become
unsatisfactory, or that we or our management were in violation
of any law, regulation or guideline in effect from time to time,
the OTS may take a number of different remedial actions as it
deems appropriate. These actions include the power to enjoin
unsafe or unsound practices, to require affirmative
actions to correct any conditions resulting from any violation
or practice, to issue an administrative order that can be
judicially enforced, to direct an increase in EverBanks
capital, to restrict our growth, to change the composition of
our concentrations in portfolio or balance sheet assets, to
assess civil monetary penalties against our officers or
directors, to remove officers and directors and, if the OTS
concludes that such conditions cannot be corrected or there is
an imminent risk of loss to depositors, to terminate
EverBanks deposit insurance.
The enactment
of the Dodd-Frank Act may have a material effect on our
operations.
On July 21, 2010, President Obama signed into law the
Dodd-Frank Wall Street Reform and Consumer Protection Act of
2010, or the Dodd-Frank Act, which imposes significant
regulatory and compliance changes. The key effects of the
Dodd-Frank Act on our business are:
|
|
|
|
|
|
|
changes in the thrift supervisory structure;
|
|
|
|
|
|
changes to regulatory capital requirements;
|
|
|
|
|
|
creation of new governmental agencies;
|
|
|
|
|
|
limitation on federal preemption; and
|
|
|
|
|
|
mortgage loan origination and risk retention.
|
For example, approximately 62% of our total mortgage loan
origination volume is originated through independent mortgage
brokers. Under the Dodd-Frank Act, the loss of federal
preemption for operating subsidiaries and agents of national
banks and federal thrifts, as well as changes to the
compensation and compliance obligations of independent mortgage
brokers, could change the manner in which our mortgage loans are
originated. As a result of the Dodd-Frank Act, there will likely
be fewer independent, nonbank mortgage brokers and lenders. A
reduction in the number of independent mortgage brokers may
adversely affect our mortgage volume and, thus, our revenues and
earnings.
In addition, the Dodd-Frank Act contains provisions designed to
limit the ability of insured depository institutions, their
holding companies and their affiliates to conduct certain swaps
and derivatives activities and to take certain principal
positions in financial instruments. While it is generally
expected that these limitations are not intended to restrict
hedging activities, the impact of the statutory limitations on
our ability to conduct our hedging strategies will not be clear
until the
24
implementing regulations have been promulgated. For a more
detailed description of the Dodd-Frank Act, see Regulation
and Supervision.
The short-term
and long-term impact of the new Basel III capital standards
and the forthcoming new capital rules for non-Basel U.S. banks
is uncertain.
On September 12, 2010, the Group of Governors and Heads of
Supervision, the oversight body of the Basel Committee on
Banking Supervision, announced an agreement to a strengthened
set of capital requirements for internationally active banking
organizations in the United States and around the world, known
as Basel III. When implemented by U.S. banking authorities,
which have expressed support for the new capital standards, we
expect Basel III will eventually preclude us from including
certain assets in our regulatory capital ratios, including MSR,
which currently comprise a significant portion of our regulatory
capital. For a more detailed description of Basel III, see
Regulation and Supervision.
We are highly
dependent upon programs administered by government agencies or
government-sponsored enterprises, such as Fannie Mae, Freddie
Mac and Ginnie Mae, to generate liquidity in connection with our
conforming mortgage loans. Any changes in existing U.S.
government or government-sponsored mortgage programs could
materially and adversely affect our business, financial
position, results of operations and cash flows.
Our ability to generate revenues through securities issuances
guaranteed by Ginnie Mae, or GNMA, and through mortgage loan
sales to GSEs such as Fannie Mae and Freddie Mac (as well as to
other institutional investors), depends to a significant degree
on programs administered by those entities. The GSEs play a
powerful role in the residential mortgage industry, and we have
significant business relationships with them. Many of the loans
that we originate are conforming loans that qualify under
existing standards for sale to the GSEs or for guarantee by
GNMA. We also derive other material financial benefits from
these relationships, including the assumption of credit risk by
these GSEs on all loans sold to them that are pooled into
securities, in exchange for our payment of guaranty fees, and
the ability to avoid certain loan inventory finance costs
through streamlined loan funding and sale procedures. Any
discontinuation of, or significant reduction in, the operation
of these GSEs or any significant adverse change in the level of
activity in the secondary mortgage market or the underwriting
criteria of these GSEs could have a material adverse effect on
our business, financial position, results of operations and cash
flows.
Because nearly all other non-governmental participants providing
liquidity in the secondary mortgage market left that market
during the mortgage financial crisis, the GSEs have been the
only significant purchasers of residential mortgage loans. It
remains unclear when private investors may begin to re-enter the
market. As described above, GSEs (which are in conservatorship,
with heavy capital support from the U.S. government, and
subject to serious speculation about their future structure, if
any) may not be able to provide the substantial liquidity upon
which our residential mortgage loan business relies.
Federal, state
and local consumer lending laws may restrict our ability to
originate or increase our risk of liability with respect to
certain mortgage loans and could increase our cost of doing
business.
Federal, state and local laws have been adopted that are
intended to eliminate certain lending practices considered
predatory. These laws prohibit practices such as
steering borrowers away from more affordable products, selling
unnecessary insurance to borrowers, repeatedly refinancing
loans, and making loans without a reasonable expectation that
the borrowers will be able to repay the loans irrespective of
the value of the underlying property. It is our policy not to
make predatory loans, but these laws create the potential for
liability with respect to our lending, servicing and loan
investment activities. They increase our cost of doing business,
and ultimately may prevent us from making certain loans and
cause us to reduce the average percentage rate or the points and
fees on loans that we do make.
25
Legislative
action regarding foreclosures or bankruptcy laws may negatively
impact our business.
Recent laws delay the initiation or completion of foreclosure
proceedings on specified types of residential mortgage loans
(some for a limited period of time), or otherwise limit the
ability of residential loan servicers to take actions that may
be essential to preserve the value of the mortgage loans
underlying the MSR. Any such limitations are likely to cause
delayed or reduced collections from mortgagors and generally
increased servicing costs. Any restriction on our ability to
foreclose on a loan, any requirement that we forego a portion of
the amount otherwise due on a loan or any requirement that we
modify any original loan terms will in some instances require us
to advance principal, interest, tax and insurance payments,
which is likely to negatively impact our business, financial
condition, liquidity and results of operations.
We are exposed
to environmental liabilities with respect to properties that we
take title to upon foreclosure that could increase our costs of
doing business and harm our results of operations.
In the course of our activities, we may foreclose and take title
to residential and commercial properties and become subject to
environmental liabilities with respect to those properties. The
laws and regulations related to environmental contamination
often impose liability without regard to responsibility for the
contamination. We may be held liable to a governmental entity or
to third parties for property damage, personal injury,
investigation and
clean-up
costs incurred by these parties in connection with environmental
contamination, or may be required to investigate or clean up
hazardous or toxic substances, or chemical releases at a
property. The costs associated with investigation or remediation
activities could be substantial. Moreover, as the owner or
former owner of a contaminated site, we may be subject to common
law claims by third parties based upon damages and costs
resulting from environmental contamination emanating from the
property. If we ever become subject to significant environmental
liabilities, our business, financial condition, liquidity and
results of operations would be significantly harmed.
Risks Related to
This Offering and Ownership of Our Common Stock
An active
trading market for our common stock may not develop, and you may
not be able to sell your common stock at or above the initial
public offering price.
Prior to this offering, there has been no public market for our
common stock. An active trading market for shares of our common
stock may never develop or be sustained following this offering.
If an active trading market does not develop, you may have
difficulty selling your shares of common stock at an attractive
price, or at all. The initial public offering price for our
common stock will be determined by negotiations between us, the
selling stockholders and the representative of the underwriters
and may not be indicative of prices that will prevail in the
open market following this offering. Consequently, you may not
be able to sell your common stock at or above the initial public
offering price or at any other price or at the time that you
would like to sell. An inactive market may also impair our
ability to raise capital by selling our common stock and may
impair our ability to acquire other companies, products or
technologies by using our common stock as consideration.
The price of
our common stock may be volatile and fluctuate
substantially.
Since our common stock has not been publicly traded prior to
this offering, it is difficult to predict the future volatility
of the trading price of our stock as compared to the broader
stock market indices. Our share price may be volatile for
several reasons. We are currently operating through a protracted
period of historically low interest rates that will not be
sustained indefinitely. Recent and pending legislative,
regulatory, monetary and political developments have led to a
high level of uncertainty, and these factors could have profound
implications for the banking industry and the outlook for our
future profitability. In addition, our business model is highly
adaptive. In the past, we have rapidly entered and exited lines
of business as circumstances have changed and this practice may
continue, which could lead to higher levels of volatility in our
share price as compared to other financial institutions that
conduct business in
26
more predictable ways. You should consider an investment in our
common stock risky and invest only if you can withstand a
significant loss and wide fluctuations in the market value of
your investment.
If equity
research analysts do not publish research or reports about our
business or if they issue unfavorable commentary or downgrade
our common stock, the price and trading volume of our common
stock could decline.
The trading market for our common stock will rely in part on the
research and reports that equity research analysts publish about
us and our business. The price of our stock could decline if one
or more securities analysts downgrade our stock or if those
analysts issue other unfavorable commentary or cease publishing
reports about us or our business.
If any of the analysts who elect to cover us downgrades our
stock, our stock price would likely decline rapidly. If any of
these analysts ceases coverage of us, we could lose visibility
in the market, which in turn could cause our common stock price
or trading volume to decline and our common stock to be less
liquid.
Our ability to
pay dividends is subject to regulatory limitations and to the
extent we are not able to access those funds, may impair our
ability to accomplish our growth strategy and pay our operating
expenses.
Although we have not done so in the past, we may elect to pay a
dividend in the future. As a holding company separate and
distinct from EverBank, our only bank subsidiary, with no
significant assets other than EverBanks capital stock, we
will need to depend upon dividends from EverBank for
substantially all of our income. Accordingly, our ability to pay
dividends and cover operating expenses depends primarily upon
the receipt of dividends or other capital distributions from
EverBank. EverBanks ability to pay dividends to us is
subject to, among other things, its earnings, financial
condition and need for funds, as well as federal and state
governmental policies and regulations applicable to us and
EverBank, which limit the amount that may be paid as dividends
without prior regulatory approval. Additionally, if
EverBanks earnings are not sufficient to pay dividends to
us while maintaining adequate capital levels, we may not be able
to pay dividends to our stockholders if we choose to do so in
the future. See Dividend Policy,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Restrictions on
Paying Dividends and Regulation and
Supervision Regulation of Federal Savings
Banks Limitation on Capital Distributions.
Material
weaknesses in our internal controls over financial reporting, if
not properly corrected, could result in material misstatements
in our financial statements and have a material adverse effect
on the price of our common stock.
A material weakness in our internal controls over financial
reporting was identified for the nine months ended
September 30, 2010 and the year ended December 31,
2009. A material weakness is defined by the standards issued by
the Public Company Accounting Oversight Board as a deficiency,
or combination of deficiencies, in internal controls over
financial reporting that results in a reasonable possibility
that a material misstatement of our annual or interim financial
statements will not be prevented or detected on a timely basis.
Subsequent to the issuance of our financial statements for the
year ended December 31, 2009, an error in our note
disclosure was identified relating to the amount of impaired
loans, the related interest income recognized and cash received
for interest income, impaired loans classified as troubled debt
restructurings and the related valuation allowance. These errors
were attributable to the
27
improper compilation of information from our systems and
inadequate review by management of the financial statement
disclosure. Although the errors resulted in a restatement of our
consolidated financial statements for the years ended
December 31, 2009 and 2008, there was no change to the
amounts reflected on the face of our financial statements.
Further, in connection with the audit of our financial
statements for the nine months ended September 30, 2010, a
material weakness was identified resulting from a combination of
significant deficiencies in our internal controls over the
compilation and reconciliation of underlying information used in
certain calculations, and inadequate review of our financial
closing and reporting process.
We are taking steps to address the identified material weakness,
however such steps may not be sufficient to remedy the material
weakness or prevent additional material weaknesses from
occurring. If additional material weaknesses are discovered in
the future, we may fail to meet our future reporting obligations
in a timely and reliable manner and our financial statements may
contain material misstatements. Any such failure could also
adversely affect the results of our periodic management
evaluations and annual auditor attestation reports regarding the
effectiveness of our internal controls over financial reporting.
Further, it could cause our investors to lose confidence in the
financial information we report, which could adversely affect
the price of our common stock.
The
obligations associated with being a public company will require
significant resources and management attention, which may divert
from our business operations.
The need to establish the corporate infrastructure demanded of
a public company may divert managements attention from
implementing our growth strategy, which could prevent us from
improving our business, results of operations and financial
condition. Moreover, we strive to maintain a work environment
that reinforces our culture of collaboration, motivation and
disciplined growth strategy. The effects of becoming public,
including potential changes in our historical business
practices, which focused on long-term growth instead of
short-term gains, could adversely affect this culture. We have
made, and will continue to make, changes to our internal
controls and procedures for financial reporting and accounting
systems to meet our reporting obligations as a stand-alone
public company. However, the measures we take may not be
sufficient to satisfy our obligations as a public company. If we
do not continue to develop and implement the right processes and
tools to manage our changing enterprise and maintain our
culture, our ability to compete successfully and achieve our
business objectives could be impaired, which could negatively
impact our business, financial condition and results of
operations. In addition, we cannot predict or estimate the
amount of additional costs we may incur in order to comply with
these requirements. We anticipate that these costs will
materially increase our general and administrative expenses.
You will incur
immediate dilution as a result of this offering.
If you purchase common stock in this offering, you will pay more
for your shares than the amounts paid by existing stockholders
for their shares. As a result, you will incur immediate dilution
of $ per share, representing the
difference between the initial public offering price of
$ per share (the midpoint of the
range set forth on the cover page of this prospectus) and our as
adjusted net tangible book value per share after giving effect
to this offering. See Dilution.
Our management
team may allocate the proceeds of this offering in ways in which
you may not agree.
We have broad discretion in applying the net proceeds we will
receive in this offering. As part of your investment decision,
you will not be able to assess or direct how we apply these net
proceeds. If we do not apply these funds effectively, we may
lose significant business opportunities. Furthermore, our stock
price could decline if the market does not view our use of the
net proceeds from this offering favorably. A significant portion
of the offering is by selling stockholders, and we will not
receive proceeds from the sale of the shares offered by them.
28
Future sales,
or the perception of future sales, of our common stock may
depress the price of our common stock.
The market price of our common stock could decline significantly
as a result of sales of a large number of shares of our common
stock in the market after this offering, including shares which
might be offered for sale by our existing stockholders. The
perception that these sales might occur could depress the market
price. These sales, or the possibility that these sales may
occur, also might make it more difficult for us to sell equity
securities in the future at a time and at a price that we deem
appropriate.
Upon completion of this offering, we will
have shares
of common stock outstanding
( shares
if the underwriters exercise their option to purchase additional
shares in full)
and
additional shares that may be issued in respect of outstanding
stock options, of which:
|
|
|
|
|
|
|
approximately shares
will have been held by non-affiliates of ours for more than one
year and will be freely transferable pursuant to the exemption
provided by Rule 144 under the Securities Act immediately
following consummation of this offering;
|
|
|
|
|
|
approximately shares
of common stock will be held by non-affiliates of ours and will
be freely transferable pursuant to the exemption provided by
Rule 144 under the Securities Act 90 days following
the effective date of this registration statement; and
|
|
|
|
|
|
approximately shares
of common stock will be held our directors, executive officers
and other affiliates and may not be sold in the public market
unless the sale is registered under the Securities Act of 1933,
or the Securities Act, or an exemption from registration is
available
|
In connection with this offering, we, our directors and
executive officers, the selling stockholders and all of our
other stockholders have each agreed to enter into a
lock-up
agreement and thereby be subject to a
lock-up
period, meaning that they and their permitted transferees will
not be permitted to sell any of the shares of our common stock
for 180 days after the date of this prospectus, subject to
certain extensions without the prior consent of the
underwriters. Although we have been advised that there is no
present intention to do so, the underwriters may, in their sole
discretion and without notice, release all or any portion of the
shares of our common stock from the restrictions in any of the
lock-up
agreements described above.
As of December 31, 2010, holders of approximately
53,866,283 shares of our common stock, including any
securities convertible into or exercisable or exchangeable for
shares of our common stock, have demand and piggyback
registration rights with respect to those securities. Any shares
registered pursuant to the registration rights agreement would
be freely tradable in the public market following customary
lock-up
periods. See Shares Eligible for Future Sale.
In addition, immediately following this offering, we intend to
file a registration statement registering under the Securities
Act the shares of common stock reserved for issuance in respect
of incentive awards to our officers and certain of our
employees. If any of these holders cause a large number of
securities to be sold in the public market following expiration
of any applicable
lock-up
period, the sales could reduce the trading price of our common
stock. These sales also could impede our ability to raise future
capital.
Anti-takeover
provisions could adversely affect our
stockholders.
We are a Delaware corporation and the anti-takeover provisions
of the Delaware General Corporation Law may discourage, delay or
prevent a change in control by prohibiting us from engaging in a
business combination with an interested stockholder for a period
of three years after the person becomes an interested
stockholder, even if a change in control would be beneficial to
our existing stockholders. In addition, our Amended and Restated
Certificate of Incorporation and Amended and Restated By-laws
may discourage, delay or prevent a change in our management or
control over us that stockholders may consider favorable. Our
Amended and Restated Certificate of
29
Incorporation and Amended and Restated By-laws, which will be in
effect upon the closing of this offering:
|
|
|
|
|
|
|
authorize the issuance of blank check preferred
stock that could be issued by our Board of Directors to thwart a
takeover attempt;
|
|
|
|
|
|
limit the ability of a person to own, control or have the power
to vote more than 9.9% of our voting securities, in order to
prevent any potential termination of protection under the loss
sharing agreements we have with the FDIC in connection with the
Bank of Florida acquisition;
|
|
|
|
|
|
establish a classified board of directors, with directors of
each class serving a three-year term;
|
|
|
|
|
|
require that directors only be removed from office for cause and
only upon a supermajority stockholder vote;
|
|
|
|
|
|
provide that vacancies on our Board of Directors, including
newly created directorships, may be filled only by a majority
vote of directors then in office;
|
|
|
|
|
|
limit who may call special meetings of stockholders;
|
|
|
|
|
|
prohibit stockholder action by written consent, requiring all
actions to be taken at a meeting of the stockholders; and
|
|
|
|
|
|
require supermajority stockholder voting to effect certain
amendments to our Amended and Restated Certificate of
Incorporation and Amended and Restated By-laws.
|
For additional information regarding these and other provisions
of our organizational documents that may make it more difficult
to acquire our company on an unsolicited basis, see
Description of Our Capital Stock Certain
Provisions of Delaware Law and Certain Charter and By-law
Provisions.
In addition, there are substantial regulatory limitations on
changes of control of savings and loan holding companies and
federal savings associations. Any company that acquires control
of a savings association becomes a savings and loan
holding company subject to registration, examination and
regulation by the OTS. Control, as defined under OTS
regulations, includes ownership or control of shares, or holding
irrevocable proxies (or a combination thereof), representing
more than 25% of any class of voting stock, control in any
manner of the election of a majority of the institutions
directors, or a determination by the OTS that the acquirer has
the power to direct, or directly or indirectly to exercise a
controlling influence over, the management or policies of the
institution. An acquisition of more than 10% of our common
stock, if the acquirer is also subject to any one of eight
control factors, constitutes a determination of
control under OTS regulations, subject to rebuttal. These
provisions could make it more difficult for a third party to
acquire us even if such an acquisition might be in the best
interest of our stockholders.
30
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements under Prospectus Summary,
Risk Factors, Managements Discussion and
Analysis of Financial Condition and Results of Operations,
Business and elsewhere in this prospectus may
contain forward-looking statements that reflect our current
views with respect to, among other things, future events and
financial performance. We generally identify forward-looking
statements by terminology such as outlook,
believes, expects,
potential, continues, may,
will, could, should,
seeks, approximately,
predicts, intends, plans,
estimates, anticipates or the negative
version of those words or other comparable words. These
forward-looking statements are not historical facts, and are
based on current expectations, estimates and projections about
our industry, managements beliefs and certain assumptions
made by management, many of which, by their nature, are
inherently uncertain and beyond our control. Accordingly, you
are cautioned that any such forward-looking statements are not
guarantees of future performance and are subject to certain
risks, uncertainties and assumptions that are difficult to
predict. Although we believe that the expectations reflected in
such forward-looking statements are reasonable as of the date
made, expectations may prove to have been materially different
from the results expressed or implied by such forward-looking
statements. Unless otherwise required by law, we also disclaim
any obligation to update our view of any such risks or
uncertainties or to announce publicly the result of any
revisions to the forward-looking statements made in this
prospectus. A number of important factors could cause actual
results to differ materially from those indicated by the
forward-looking statements, including, but not limited to, those
factors described in Risk Factors and
Managements Discussion and Analysis of Financial
Condition and Results of Operations. These factors include
without limitation:
|
|
|
|
|
|
|
continued deterioration of general business and economic
conditions, including the real estate and financial markets, in
the United States and in the geographic regions and communities
we serve;
|
|
|
|
|
|
risks related to liquidity;
|
|
|
|
|
|
changes in interest rates that affect the pricing of our
financial products, the demand for our financial services and
the valuation of our financial assets and liabilities, mortgage
servicing rights and mortgages held for sale;
|
|
|
|
|
|
risk of higher lease and loan charge-offs;
|
|
|
|
|
|
concentration of our commercial real estate loan portfolio, in
particular, those secured by properties located in Florida;
|
|
|
|
|
|
higher than normal delinquency and default rates affecting our
mortgage banking business;
|
|
|
|
|
|
concentration of mass-affluent customers and jumbo mortgages;
|
|
|
|
|
|
hedging strategies we use to manage our mortgage pipeline;
|
|
|
|
|
|
risks related to securities held in our securities portfolio;
|
|
|
|
|
|
delinquencies on our equipment leases and reductions in the
resale value of leased equipment;
|
|
|
|
|
|
customer concerns over deposit insurance;
|
|
|
|
|
|
failure to prevent a breach to our Internet-based system and
online commerce security;
|
|
|
|
|
|
soundness of other financial institutions;
|
|
|
|
|
|
changes in currency exchange rates or other political or
economic changes in certain foreign countries;
|
|
|
|
|
|
the competitive industry and market areas in which we operate;
|
|
|
|
|
|
historical growth rate and performance may not be a reliable
indicator of future results;
|
31
|
|
|
|
|
|
|
loss of key personnel;
|
|
|
|
|
|
fraudulent and negligent acts by loan applicants, mortgage
brokers, other vendors and our employees;
|
|
|
|
|
|
risks related to the Bank of Florida acquisition, including
exposure to unrecoverable losses on loans acquired and certain
provisions of the loss sharing agreement with the FDIC;
|
|
|
|
|
|
compliance with laws and regulations that govern our operations;
|
|
|
|
|
|
failure to establish and maintain effective internal controls
and procedures;
|
|
|
|
|
|
impact of recent and future legal and regulatory changes,
including the Dodd-Frank Act;
|
|
|
|
|
|
effects of changes in existing U.S. government or
government-sponsored mortgage programs;
|
|
|
|
|
|
changes in laws and regulations that may restrict our ability to
originate or increase our risk of liability with respect to
certain mortgage loans;
|
|
|
|
|
|
risks related to the continuing integration of acquired
businesses and any future acquisitions;
|
|
|
|
|
|
legislative action regarding foreclosures or bankruptcy laws;
|
|
|
|
|
|
environmental liabilities with respect to properties that we
take title to upon foreclosure; and
|
|
|
|
|
|
inability of EverBank, our banking subsidiary, to pay dividends.
|
32
USE OF
PROCEEDS
We estimate that the net proceeds to us from the sale of our
common stock in this offering will be
$ million, at an assumed
initial public offering price of $
per share, the midpoint of the price range set forth on the
cover of this prospectus, and after deducting estimated
underwriting discounts and commissions and offering expenses.
Our net proceeds will increase by approximately
$ million if the
underwriters option to purchase additional shares is
exercised in full. Each $1.00 increase (decrease) in the
assumed initial public offering price of
$ per share, the midpoint of the
price range set forth on the cover of this prospectus, would
increase (decrease) the net proceeds to us of this offering by
$ million, or
$ million if the
underwriters option is exercised in full, assuming the
number of shares offered by us, as set forth on the cover of
this prospectus, remains the same and after deducting estimated
underwriting discounts and commissions and offering expenses. We
will not receive any proceeds from the sale of shares of common
stock by the selling stockholders. We intend to use the net
proceeds of this offering for general working capital and other
corporate purposes.
33
REORGANIZATION
In September 2010, EverBank Financial Corp, a Florida
corporation, or EverBank Florida, formed EverBank Financial
Corp, a Delaware corporation, or EverBank Delaware. EverBank
Delaware holds no assets and has no subsidiaries and has not
engaged in any business or other activities except in connection
with its formation and as the registrant in this offering. Prior
to the consummation of this offering, EverBank Florida will
merge with and into EverBank Delaware, with EverBank Delaware
continuing as the surviving corporation and succeeding to all of
the assets, liabilities and business of EverBank Florida. In the
merger, (1) all of the outstanding shares of common stock
of EverBank Florida will be converted into approximately
74,647,395 shares of EverBank Delaware common stock,
(2) all of the outstanding shares of Series A
Preferred Stock will be converted into 2,801,160 shares of
EverBank Delaware common stock and (3) all of the
outstanding shares of Series B Preferred Stock will be
converted into 16,124,335 shares of EverBank Delaware
common stock. Upon conversion of the Series A Preferred
Stock, holders of the Series A Preferred Stock also will
receive a cash payment in the aggregate amount of approximately
$3.8 million pursuant to the terms of EverBank
Floridas Amended and Restated Articles of Incorporation.
The Reorganization will cause the reincorporation of
EverBank Florida in Delaware. It will not result in any change
of the business, management, jobs, fiscal year, assets,
liabilities or location of the principal facilities of EverBank
Florida.
34
DIVIDEND
POLICY
We have historically not paid cash dividends to holders of our
common stock.
Although we have not done so in the past, we may elect to pay a
dividend in the future, subject to the discretion of our Board
of Directors and dependent on, among other things, our results
of operations, financial condition, level of indebtedness, cash
requirements, contractual restrictions and other factors that
our Board of Directors may deem relevant. In addition, our
ability to pay dividends may be limited by covenants of any
future outstanding indebtedness we or our subsidiaries incur.
Dividends from EverBank will be the principal source of funds
for the payment of dividends on our common stock.
EverBank is subject to certain regulatory restrictions that may
limit its ability to pay dividends to us and, therefore, our
ability to pay dividends to our stockholders. EverBank must seek
approval from the OTS prior to any declaration of the payment of
any dividends or other capital distributions to us. EverBank may
not pay dividends to us if, after paying those dividends, it
would fail to meet the required minimum levels under risk-based
capital guidelines and the minimum leverage and tangible capital
ratio requirements, or in the event the OTS notified EverBank
that it was in need of more than normal supervision. Further,
under the Federal Deposit Insurance Act, or FDIA, an insured
depository institution such as EverBank is prohibited from
making capital distributions, including the payment of
dividends, if, after making such distribution, the institution
would become undercapitalized. Payment of dividends
by EverBank also may be restricted at any time at the discretion
of the appropriate regulator if it deems the payment to
constitute an unsafe and unsound banking practice.
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Restrictions on
Paying Dividends and Regulation and
Supervision Regulation of Federal Savings
Banks Limitation on Capital Distributions.
35
CAPITALIZATION
The following table sets forth our cash and cash equivalents and
our capitalization as of September 30, 2010:
|
|
|
|
|
|
|
on an actual basis after giving effect to the 15-for-1 stock
split of EverBank Floridas common stock, but before giving
effect to the Reorganization; and
|
|
|
|
|
|
on an as adjusted basis after giving effect to (1) the
15-for-1 stock split of EverBank Floridas common stock,
(2) the Reorganization, (3) the sale
of shares
of our common stock offered by us at a purchase price equal to
$ per share, the midpoint of the
price range set forth on the cover page of this prospectus and
the receipt of estimated net proceeds therefrom of
$ million, after deducting
the estimated underwriting discounts and commissions and
offering expenses, payable by us, and assuming no exercise of
the underwriters option to purchase additional shares from
us, and (4) payment of an aggregate of $3.8 million to
the holders of Series A Preferred Stock in connection with
the conversion of Series A Preferred Stock into common
stock in the Reorganization.
|
You should read this information together with the consolidated
historical and pro forma financial statements and the related
notes thereto included in this prospectus and the
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the Selected
Financial Information sections of this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010
|
|
|
|
|
|
|
|
As
|
|
|
|
|
Actual
|
|
|
Adjusted
|
|
|
|
|
(In thousands)
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
675,167
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
830,072
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
113,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, 1,000,000 shares authorized
actual; authorized,
as adjusted:
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock, $0.01 par value;
186,744 shares issued and outstanding, actual; no shares
issued and outstanding, as adjusted
|
|
|
2
|
|
|
|
|
|
|
Series B Preferred Stock, $0.01 par value;
134,877 shares issued and outstanding, actual; no shares
issued and outstanding, as adjusted
|
|
|
1
|
|
|
|
|
|
|
Common stock, $0.01 par value; 150,000,000 shares
authorized, 76,685,115 shares issued and outstanding,
actual; shares
authorized, shares
issued and outstanding, as
adjusted
(1)
|
|
|
747
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
552,532
|
|
|
|
|
|
|
Retained earnings
|
|
|
439,664
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(11,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
981,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
1,925,648
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
As adjusted column includes 18,925,495 shares of our common
stock that will be issued upon conversion in the Reorganization
of the Series A Preferred Stock and Series B Preferred
Stock.
|
36
|
|
|
|
|
|
|
Both columns include 9,470,010 shares of common stock held
in escrow at September 30, 2010 as a result of our
acquisition of Tygris. Pursuant to the terms of the Tygris
acquisition agreement and related escrow agreement, we are
required to review the average carrying value of the remaining
Tygris portfolio annually and upon certain events, including
this offering, release a number of escrowed shares to the former
Tygris shareholders to the extent that the aggregate value of
the escrowed shares (on a determined per share value) equals
17.5% of the average carrying value of the remaining Tygris
portfolio on the date of each release (see
Business Recent Acquisitions
Acquisition of Tygris Commercial Finance Group, Inc.). We
expect that a partial release of the escrowed shares to the
former Tygris shareholders will occur in connection with the
consummation of this offering. As the necessary valuation of the
remaining Tygris portfolio for the partial release of escrowed
shares triggered by this offering must be made after the
consummation of this offering, the number of shares to be
released from escrow cannot be determined at present. As a
result of the post-closing adjustments to the Tygris merger
consideration, 8,758,215 shares of our common stock were
held in escrow at December 31, 2010. Both columns exclude
11,336,985 shares of our common stock issuable upon
exercise of outstanding stock options at a weighted average
exercise price of $10.37 per share, 629,265 shares of
common stock issuable upon the vesting of outstanding restricted
stock units and 19,127,460 additional shares of common stock
reserved for issuance under our benefit plans.
|
37
DILUTION
If you invest in our common stock, your ownership interest will
be diluted to the extent of the difference between the initial
public offering price per share of our common stock and the as
adjusted net tangible book value per share of our common stock
immediately after this offering. Our historical net tangible
book value as of September 30, 2010, after giving effect to
the Reorganization, was $962.9 million, or $10.33 per share
of common stock. Net tangible book value per share is determined
by dividing our total tangible assets less our total liabilities
by the number of shares of common stock outstanding.
After giving effect to the Reorganization and our sale
of shares
of common stock at an assumed initial public offering price of
$ per share, the midpoint of the
range on the cover of this prospectus, and after deducting
estimated underwriting discounts and commissions and offering
expenses, our as adjusted net tangible book value as of
September 30, 2010 would have been
$ million, or
$ per share. This amount
represents an immediate increase in net tangible book value to
our existing stockholders of $ per
share and an immediate dilution to new investors of
$ per share. The following table
illustrates this per share dilution:
|
|
|
|
|
|
|
|
|
|
|
Assumed initial public offering price per share
|
|
|
|
|
|
$
|
|
|
|
Historical net tangible book value per share as of
September 30, 2010
|
|
|
10.33
|
|
|
|
|
|
|
Increase in net tangible book value per share attributable to
investors purchasing shares in this offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted net tangible book value per share after giving
effect to this offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution in as adjusted net tangible book value per share to
investors in this offering
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Each $1.00 increase (decrease) in the assumed public offering
price of $ per share would
increase (decrease) our as adjusted net tangible book value by
approximately $ million, or
approximately $ per share, and the
dilution per share to investors in this offering by
approximately $ per share,
assuming that the number of shares offered by us, as set forth
on the cover page of this prospectus, remains the same and after
deducting underwriting discounts and commissions and offering
expenses. We may also increase or decrease the number of shares
we are offering. An increase of 1.0 million shares in the
number of shares offered by us, together with a $1.00 increase
in the assumed offering price of $
per share, would result in an as adjusted net tangible book
value of approximately
$ million, or
$ per share, and the dilution per
share to investors in this offering would be
$ per share. Similarly, a decrease
of 1.0 million shares in the number of shares offered by
us, together with a $1.00 decrease in the assumed public
offering price of $ per share,
would result in a as adjusted net tangible book value of
approximately $ million, or
$ per share, and the dilution per
share to investors in this offering would be
$ per share. The as adjusted
information discussed above is illustrative only and will adjust
based on the actual public offering price and other terms of
this offering determined at pricing.
If the underwriters exercise their option to purchase additional
shares in full in this offering, our as adjusted net tangible
book value at September 30, 2010 would be
$ million, or
$ per share, representing an
immediate increase in as adjusted net tangible book value to our
existing stockholders of $ per
share and an immediate dilution to investors participating in
this offering
of $ per share.
The following table summarizes as of September 30, 2010, on
an as adjusted basis, the number of shares of common stock
purchased from us, the total consideration paid to us and the
average price per share paid by our existing stockholders and by
investors participating in this offering, based upon an assumed
initial public offering price of $
per share, the mid-point of the range on the
38
cover of this prospectus, and before deducting estimated
underwriting discounts and commissions and offering expenses
payable by us.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Average
|
|
|
|
|
Shares Purchased
|
|
|
Consideration
|
|
|
Price per
|
|
|
|
|
Number
|
|
|
Percentage
|
|
|
Amount
|
|
|
Percentage
|
|
|
Share
|
|
|
|
|
Existing stockholders
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
New investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100
|
%
|
|
$
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of shares of common stock by the selling stockholders in
this offering will reduce the number of shares of common stock
held by existing stockholders
to ,
or approximately % of the total
shares of common stock outstanding after this offering, and will
increase the number of shares held by new investors
to ,
or approximately % of the total
shares of common stock outstanding after this offering.
The above discussion and tables also assume no exercise of any
outstanding stock options or restricted stock units except as
set forth above and does not
include shares
of common stock issuable upon the exercise of options
outstanding as of September 30, 2010 at a weighted average
exercise price of
$ per share
because the weighted average exercise price exceeds the assumed
initial public offering price of $
per share, the midpoint of the range on the cover of this
prospectus
and shares
of common stock issuable upon the vesting of restricted stock
units outstanding as of September 30, 2010.
Effective upon the completion of this offering, an
aggregate shares
of our common stock will be reserved for future issuance under
our equity incentive plans. To the extent that any of these
options and restricted stock units are exercised, new options or
restricted stock units are issued under our equity incentive
plans or we issue additional shares of common stock in the
future, there will be further dilution to investors
participating in this offering.
39
SELECTED
FINANCIAL INFORMATION
The selected statement of income data for the nine months ended
September 30, 2010 and the years ended December 31,
2009, 2008 and 2007 and the selected balance sheet data as of
September 30, 2010 and December 31, 2009 and 2008 have
been derived from our audited financial statements included
elsewhere in this prospectus. The selected income statement data
for the years ended December 31, 2006 and 2005 and the
selected balance sheet data as of December 31, 2007, 2006
and 2005 have been derived from our audited financial statements
that are not included in this prospectus. The selected
historical consolidated financial information as of and for the
nine months ended September 30, 2009 (unaudited) is derived
from our interim consolidated financial statements included
elsewhere in this prospectus and includes all adjustments
consisting of normal recurring accruals that we consider
necessary for a fair presentation of the financial position and
the results of operations for this period. Historical results
are not necessarily indicative of future results. The selected
financial information should be read in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the historical and
pro forma financial statements and related notes thereto
included elsewhere in this prospectus. We have prepared the
unaudited consolidated financial information on the same basis
as our audited consolidated financial information.
We have consummated several significant transactions in recent
fiscal periods, including the acquisition of Tygris in February
2010 and the acquisition of the banking operations of Bank of
Florida in May 2010. Accordingly, our operating results for the
historical periods presented below are not comparable and may
not be predictive of future results. For additional information,
see the consolidated historical and pro forma financial
statements and the related notes thereto included in this
prospectus.
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
Ended September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
(In millions, except share and per share data)
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
462.4
|
|
|
$
|
324.7
|
|
|
$
|
440.6
|
|
|
$
|
322.4
|
|
|
$
|
263.4
|
|
|
$
|
205.0
|
|
|
$
|
157.4
|
|
|
Interest expense
|
|
|
109.6
|
|
|
|
126.9
|
|
|
|
163.2
|
|
|
|
202.6
|
|
|
|
185.0
|
|
|
|
130.4
|
|
|
|
82.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
352.8
|
|
|
|
197.8
|
|
|
|
277.4
|
|
|
|
119.8
|
|
|
|
78.4
|
|
|
|
74.6
|
|
|
|
75.0
|
|
|
Provision for loan and lease losses
|
|
|
59.1
|
|
|
|
91.5
|
|
|
|
121.9
|
|
|
|
37.3
|
|
|
|
5.6
|
|
|
|
1.4
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan
and lease losses
|
|
|
293.7
|
|
|
|
106.3
|
|
|
|
155.5
|
|
|
|
82.5
|
|
|
|
72.8
|
|
|
|
73.2
|
|
|
|
73.0
|
|
|
Noninterest income
|
|
|
278.5
|
(1)
|
|
|
174.3
|
|
|
|
232.1
|
|
|
|
175.8
|
|
|
|
177.1
|
|
|
|
136.6
|
|
|
|
129.5
|
|
|
Noninterest expense
|
|
|
366.1
|
(2)
|
|
|
213.2
|
|
|
|
299.2
|
|
|
|
221.0
|
|
|
|
202.7
|
|
|
|
157.5
|
|
|
|
154.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
206.2
|
|
|
|
67.4
|
|
|
|
88.4
|
|
|
|
37.4
|
|
|
|
47.2
|
|
|
|
52.3
|
|
|
|
47.6
|
|
|
Provision for income taxes
|
|
|
41.7
|
|
|
|
25.7
|
|
|
|
34.9
|
|
|
|
14.2
|
|
|
|
17.8
|
|
|
|
19.8
|
|
|
|
18.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
164.5
|
|
|
|
41.7
|
|
|
|
53.5
|
|
|
|
23.1
|
|
|
|
29.4
|
|
|
|
32.5
|
|
|
|
29.5
|
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
20.5
|
(3)
|
|
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
164.5
|
|
|
|
41.6
|
|
|
|
53.4
|
|
|
|
43.6
|
|
|
|
27.5
|
|
|
|
32.5
|
|
|
|
29.5
|
|
|
Loss (income) attributable to non-controlling interest in
subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
|
2.8
|
|
|
|
0.1
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Company
|
|
$
|
164.5
|
|
|
$
|
41.6
|
|
|
$
|
53.4
|
|
|
$
|
46.0
|
|
|
$
|
30.2
|
|
|
$
|
32.6
|
|
|
$
|
28.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(units in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,750
|
|
|
|
41,152
|
|
|
|
42,126
|
|
|
|
41,029
|
|
|
|
40,692
|
|
|
|
|
(4)
|
|
|
|
(4)
|
|
Diluted
|
|
|
73,836
|
|
|
|
42,254
|
|
|
|
43,299
|
|
|
|
42,196
|
|
|
|
41,946
|
|
|
|
|
(4)
|
|
|
|
(4)
|
|
Earnings from continuing operations per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.77
|
|
|
$
|
0.64
|
|
|
$
|
0.80
|
|
|
$
|
0.43
|
|
|
$
|
0.68
|
|
|
|
|
(4)
|
|
|
|
(4)
|
|
Diluted
|
|
|
1.72
|
|
|
|
0.62
|
|
|
|
0.78
|
|
|
|
0.41
|
|
|
|
0.66
|
|
|
|
|
(4)
|
|
|
|
(4)
|
|
Net tangible book value per as converted common share at period
end
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
10.33
|
|
|
$
|
8.11
|
|
|
$
|
8.54
|
|
|
$
|
6.96
|
|
|
$
|
5.39
|
|
|
$
|
4.81
|
|
|
$
|
4.08
|
|
|
Diluted
|
|
|
10.07
|
|
|
|
7.93
|
|
|
|
8.33
|
|
|
|
6.79
|
|
|
|
5.14
|
|
|
|
4.62
|
|
|
|
3.93
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
(In millions)
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
675.2
|
|
|
$
|
492.0
|
|
|
$
|
23.3
|
|
|
$
|
62.9
|
|
|
$
|
33.9
|
|
|
$
|
98.2
|
|
|
$
|
194.9
|
|
|
Investment securities
|
|
|
2,365.3
|
|
|
|
1,308.0
|
|
|
|
1,678.9
|
|
|
|
715.7
|
|
|
|
283.6
|
|
|
|
397.7
|
|
|
|
330.9
|
|
|
Loans held for sale
|
|
|
1,436.0
|
|
|
|
769.9
|
|
|
|
1,283.0
|
|
|
|
915.2
|
|
|
|
943.5
|
|
|
|
947.4
|
|
|
|
1,014.4
|
|
|
Loans and leases held for investment, net
|
|
|
5,692.6
|
|
|
|
4,259.3
|
|
|
|
4,072.7
|
|
|
|
4,577.0
|
|
|
|
3,722.3
|
|
|
|
2,303.2
|
|
|
|
1,823.8
|
|
|
Total assets
|
|
|
11,583.4
|
|
|
|
7,703.6
|
|
|
|
8,060.2
|
|
|
|
7,048.3
|
|
|
|
5,521.9
|
|
|
|
4,177.2
|
|
|
|
3,700.3
|
|
|
Deposits
|
|
|
9,295.6
|
|
|
|
6,084.2
|
|
|
|
6,315.3
|
|
|
|
5,003.0
|
|
|
|
3,892.4
|
|
|
|
2,993.0
|
|
|
|
2,742.1
|
|
|
Total liabilities
|
|
|
10,601.6
|
|
|
|
7,223.4
|
|
|
|
7.506.3
|
|
|
|
6,628.6
|
|
|
|
5,272.9
|
|
|
|
3,954.6
|
|
|
|
3,505.6
|
|
|
Total stockholders equity
|
|
|
981.8
|
|
|
|
480.3
|
|
|
|
553.9
|
|
|
|
419.6
|
|
|
|
249.0
|
|
|
|
222.6
|
|
|
|
194.7
|
|
|
|
|
|
|
(1)
|
|
Noninterest income includes a $68.1 million non-recurring
bargain purchase gain associated with the Tygris acquisition, a
$19.9 million gain on sale of investment securities due to
portfolio concentration repositioning and a $5.7 million
gain on repurchase of trust preferred securities.
|
|
|
|
(2)
|
|
Noninterest expense includes $6.5 million in transaction
related expense, a $10.3 million loss on early
extinguishment of acquired debt and a $20.0 million
decrease in fair value of the Tygris indemnification asset
resulting from a decrease in estimated future credit losses.
|
|
|
|
(3)
|
|
Includes a $23.9 million net gain on the sale of our
reverse mortgage business to an unaffiliated third party.
|
|
|
|
(4)
|
|
The Company was not previously required to report earnings per
share data. The Company has provided per share data for the
periods required.
|
|
|
|
(5)
|
|
Calculated as tangible shareholders equity divided by
shares of common stock. For purposes of computing net tangible
book value per as converted common share, tangible book value
equals shareholders equity less goodwill and other
intangible assets.
|
|
|
|
|
|
Basic and diluted net tangible book value per as converted
common share is calculated using a denominator that includes
actual period end common shares outstanding and additional
common shares assuming conversion of all outstanding preferred
stock to common stock. Diluted net tangible book value per as
converted common share also includes in the denominator common
stock equivalent shares related to stock options and common
stock equivalent shares related to nonvested restricted stock
units.
|
|
|
|
|
|
Net tangible book value per as converted common share is a
non-GAAP financial measure, and its most directly comparable
GAAP financial measure is book value per common share.
|
42
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with
the Selected Financial Information and the
consolidated historical and pro forma financial statements and
the related notes thereto included in this prospectus. In
addition to historical information, this discussion contains
forward-looking statements that involve risks, uncertainties and
assumptions that could cause actual results to differ materially
from managements expectations. Factors that could cause
such differences are discussed in Cautionary Note
Regarding Forward-Looking Statements and Risk
Factors. We assume no obligation to update any of these
forward-looking statements.
Overview
We are a diversified financial services company that provides
innovative banking, lending and investing products and services
to more than 600,000 customers nationwide through scalable,
low-cost distribution channels. Our business model attracts
financially sophisticated, self-directed, mass-affluent
customers and a diverse base of small and medium-sized business
customers. We market and distribute our products and services
primarily through our integrated online financial portal, which
is augmented by our nationwide network of independent financial
advisors, 14 high-volume financial centers in targeted Florida
markets and other financial intermediaries. These channels are
connected by technology-driven centralized platforms, which
provide operating leverage throughout our business.
Business
Segments
We evaluate our overall financial performance through two
operating business segments: (1) Banking and Wealth Management
and (2) Mortgage Banking. Our Banking and Wealth Management
segment primarily includes earnings generated by and activities
related to deposit and investment products and services and
portfolio lending and leasing activities. Our Mortgage Banking
segment primarily consists of activities related to originating
and servicing residential mortgage loans. A third reporting
segment, Corporate Services, consists of corporate expenses that
are not allocated to either the Banking and Wealth Management or
Mortgage Banking segments. This segment includes technology,
treasury, human resources, executive management, accounting,
corporate development, legal, finance, transaction-related items
and other services and expenses.
Factors Affecting
Comparability
Each factor listed below materially affected the comparability
of our cash flows, results of operations and financial condition
in 2010, 2009, 2008 and 2007, and may affect the comparability
of our historical financial information to financial information
we report in future fiscal periods.
Strategic
Acquisitions
Strategic acquisitions have recently been a significant
component of our growth and may be a source of future growth. We
completed two acquisitions during 2010 that grew our asset base,
increased our capital and enhanced our asset and deposit
generation platforms.
Tygris Commercial
Finance Group, Inc.
On February 5, 2010, we completed our acquisition of Tygris
Commercial Finance Group, Inc., or Tygris, a commercial leasing
and finance company. In addition to providing significant growth
capital, the transaction added a major new business line and
provided another source to generate assets with attractive
risk-adjusted returns for our balance sheet.
We acquired total assets with a fair value of
$777.5 million, including loans and lease financing
receivables with a fair value of approximately
$538.1 million. At closing, loans and leases acquired were
recorded at their acquisition date fair value. Our assessment of
fair value was based on
43
expected cash flows and included an estimation of expected loan
and lease losses, prepayment expectations and operating costs
associated with those assets. Expected cash flows were converted
to their present value using a discount rate approximating the
market rate of return for the same type of loan and lease
portfolio with an equivalent risk profile. The valuation
resulted in a reduction in the previous carrying value of the
loans and lease financing receivables equal to
$266.8 million, of which $196.1 million is accretable
into income based on expected cash flows. For the nine months
ended September 30, 2010, we realized $65.5 million of
discount accretion, reported as a component of loan and lease
interest income. We reported a bargain purchase gain of
$68.1 million, reflecting the excess of the fair value of
the net assets acquired over the consideration paid. For further
discussion of the Tygris acquisition and purchase accounting,
see Loan and Lease Quality and
Critical Accounting Policies and
Estimates below.
Bank of
Florida
On May 28, 2010, we acquired substantially all of the
assets and assumed substantially all of the deposits and certain
other liabilities of Bank of Florida-Southwest, headquartered in
Naples, Florida, Bank of Florida-Southeast, headquartered in
Fort Lauderdale, Florida, and Bank of
Florida-Tampa
Bay, headquartered in Tampa, Florida, three affiliated full
service Florida chartered commercial banks that we collectively
refer to as Bank of Florida, from the FDIC, as receiver. Under
the terms of our agreements with the FDIC, we assumed deposits
with a fair value of approximately $1.2 billion and
acquired assets with a fair value of approximately
$1.4 billion, including loans with a fair value of
approximately $888.8 million. The acquisition enabled us to
strengthen our core deposit franchise and enhance our wealth
management capabilities by establishing a financial center
presence in the Naples, Ft. Myers, Miami,
Ft. Lauderdale, Tampa Bay and Clearwater markets and,
contributed to the increase of our total deposits to
approximately $9.3 billion as of September 30, 2010.
At closing, we recorded $258.5 million of purchase
discounts, including $205.4 million of non-accretable
discounts on impaired loans and real estate owned and
$53.1 million of accretable discounts, which are expected
to accrete into interest income using the constant effective
yield method over the estimated life of the loans. The fair
value of the loans was determined using methods similar to those
described above.
All loans acquired in connection with the Bank of Florida
acquisition are subject to a loss-sharing agreement with the
FDIC, including a first loss amount to be borne solely by
EverBank. Under the agreement, the FDIC will cover 80% of losses
on the disposition of loans and other real estate owned, or
OREO, over $385.6 million. The term for loss sharing on
single-family residential real estate loans is ten years, while
the term for loss sharing on all other loans is five years. For
further discussion of the Bank of Florida acquisition and
purchase accounting, see Loan and Lease
Quality and Critical Accounting Policies
and Estimates below.
Portfolio
Acquisitions
The significant capital we raised during the period from 2008 to
2010 enabled us to execute our strategy of organic growth and
selective portfolio acquisitions. From September 30, 2008
to September 30, 2010, we increased our loans and leases
held for investment and available for sale securities portfolio
by approximately $3.4 billion by acquiring Tygris and Bank
of Florida, retaining for investment assets we originate and
acquiring portfolios of loans, leases and mortgage-backed
securities with attractive risk-adjusted returns. We purchased
many of our portfolio acquisitions at discounts to par value,
which enhance our effective yield through accretion into income
in subsequent periods. Because risk-adjusted returns available
on acquisitions during this period exceeded returns available to
us through retaining assets available from our asset generation
channels, a greater proportion of our asset growth during this
period was comprised of portfolio acquisitions than from asset
retention.
44
We have also deployed excess capital to grow our portfolio of
mortgage servicing rights, or MSR, through various bulk
acquisitions of mortgage servicing portfolios during this
period. We increased our investment in MSR by supplementing our
retention of originated MSR with these selective acquisitions.
In the future, we expect to reduce acquisitions of MSR.
Primary Factors
Used to Evaluate Our Business
Results of
Operations
The primary factors we use to evaluate and manage our results of
operations include net interest income, noninterest income,
noninterest expense and net income.
Net Interest
Income.
Represents
interest income less interest expense. We generate interest
income from interest, dividends and fees received on
interest-earning assets, including loans and investment
securities we own. We incur interest expense from interest paid
on interest-bearing liabilities, including interest-bearing
deposits, borrowings and other forms of indebtedness. Net
interest income is a significant contributor to our revenues and
net income. To evaluate net interest income, we measure and
monitor (1) yields on our loans and other interest-earning
assets, (2) the costs of our deposits and other funding
sources, (3) our net interest spread, (4) our net
interest margin and (5) our provisions for loan and lease
losses. Net interest spread is the difference between rates
earned on interest-earning assets and rates paid on
interest-bearing liabilities. Net interest margin is calculated
as the annualized net interest income divided by average
interest-earning assets. Because noninterest-bearing sources of
funds, such as noninterest-bearing deposits and
shareholders equity, also fund interest-earning assets,
net interest margin includes the benefit of these
noninterest-bearing sources.
Changes in the market interest rates and interest rates we earn
on interest-earning assets or pay on interest-bearing
liabilities, as well as the volume and types of interest-earning
assets, interest-bearing and noninterest-bearing liabilities and
shareholders equity, are usually the largest drivers of
periodic changes in net interest spread, net interest margin and
net interest income. We measure net interest income before and
after provision for loan and lease losses required to maintain
our allowance for loan and lease losses at acceptable levels.
Noninterest
Income.
Noninterest
income includes:
|
|
|
|
|
|
|
net gains on sales of loans and MSR into the capital markets and
loan production revenue;
|
|
|
|
|
|
net loan servicing income, which includes loan servicing fees
and other ancillary income less amortization of owned MSR
generated from loans we service and
sub-service;
|
|
|
|
|
|
deposit fee income; and
|
|
|
|
|
|
other noninterest income.
|
Changes in market interest rates and housing market conditions
have a significant impact on our noninterest income. Lower
interest rates have historically increased customer demand for
loans to purchase homes and refinance existing loans. Higher
customer demand for loans generally results in higher gains on
sale of loans and MSR and loan production revenue and higher
expenses from amortization of owned MSR, which serve to lower
net loan servicing income. Higher interest rates have converse
effects. Our deposit fee income is largely impacted by the
volume, growth and type of deposits we hold, which are driven by
prevailing market conditions for our deposit products, our
marketing efforts and other factors.
Noninterest
Expense.
Includes
employees salaries, commissions and other employee
benefits expense, occupancy expense, equipment expense and
general and administrative expense. Employees salaries,
commissions and other employee benefits expense include
compensation,
45
employee benefit and tax expenses for our personnel. Occupancy
expense includes office and financial center lease and other
occupancy-related expenses. Equipment expense includes
furniture, fixtures and equipment expenses. General and
administrative expenses include expenses associated with OREO
and foreclosures, agency fees, advertising, loan origination and
legal expenses. Noninterest expenses generally increase as we
grow our business segments.
Financial
Condition
The primary factors we use to evaluate and manage our financial
condition include liquidity, asset quality and capital.
Liquidity.
We
manage liquidity based upon factors that include the amount of
core deposits as a percentage of total deposits, the level of
diversification of our funding sources, the allocation and
amount of our deposits among deposit types, the short-term
funding sources used to fund assets, the amount of non-deposit
funding used to fund assets, the availability of unused funding
sources, off-balance sheet obligations, the availability of
assets to be readily converted into cash without undue loss, the
ability to securitize and sell certain pools of assets, the
amount of cash and liquid securities we hold, and the re-pricing
characteristics and maturities of our assets when compared to
the re-pricing characteristics of our liabilities and other
factors.
Asset
Quality.
We
manage the diversification and quality of our assets based upon
factors that include the level, distribution, severity and trend
of problem, classified, delinquent, non-accrual, non-performing
and restructured assets, the adequacy of our allowance for loan
and lease losses, or ALLL, discounts and reserves for unfunded
loan commitments, the diversification and quality of loan and
investment portfolios, the extent of counterparty risks and
credit risk concentrations.
Capital.
We
manage capital based upon factors that include the level and
quality of capital and overall financial condition of the
Company, the trend and volume of problem assets, the adequacy of
discounts and reserves, the level and quality of earnings, the
risk exposures in our balance sheet, the levels of Tier 1
(core), risk-based and tangible equity capital, the ratios of
Tier 1 (core), risk-based and tangible equity capital to
total assets and risk-weighted assets and other factors.
Key
Metrics
The primary metrics we use to evaluate and manage our financial
results are described below. Although we believe these metrics
are meaningful in evaluating our results and financial
condition, they may not be directly comparable to similar
metrics used by other financial services companies and may not
provide an appropriate basis to compare our results or financial
condition to the results or financial condition of our
competitors. The following table sets forth the metrics we use
to evaluate the success of our business and our resulting
financial position and operating performance.
46
The table below includes certain financial information that is
calculated and presented on the basis of methodologies other
than in accordance with generally accepted accounting
principles, or GAAP. We believe these measures provide useful
information to investors in evaluating our financial
performance. In addition, our management uses these measures to
gauge the performance of our operations and for business
planning purposes. These non-GAAP financial measures, however,
may not be comparable to similarly titled measures reported by
other companies because other companies may not calculate these
non-GAAP measures in the same manner. As a result, the
usefulness of these measures to investors may be limited, and
they should not be considered in isolation or as a substitute
for measures prepared in accordance with GAAP. In the notes
following the table we provide a reconciliation of these
measures, or, in the case of ratios, the measures used in the
calculation of such ratios, to the closest measures calculated
directly from our GAAP financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the
|
|
As of and for the
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
2008
|
|
2007
|
|
|
|
Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on interest-earning assets
|
|
|
6.86
|
%
|
|
|
6.25
|
%
|
|
|
6.25
|
%
|
|
|
5.76
|
%
|
|
|
6.24
|
%
|
|
Cost of interest-bearing liabilities
|
|
|
1.79
|
%
|
|
|
2.68
|
%
|
|
|
2.53
|
%
|
|
|
3.93
|
%
|
|
|
4.82
|
%
|
|
Net interest spread
|
|
|
5.07
|
%
|
|
|
3.57
|
%
|
|
|
3.72
|
%
|
|
|
1.83
|
%
|
|
|
1.42
|
%
|
|
Net interest margin
|
|
|
5.25
|
%
|
|
|
3.82
|
%
|
|
|
3.93
|
%
|
|
|
2.14
|
%
|
|
|
1.86
|
%
|
|
Return on average assets
|
|
|
2.14
|
%
|
|
|
0.73
|
%
|
|
|
0.69
|
%
|
|
|
0.74
|
%
|
|
|
0.63
|
%
|
|
Return on average equity
|
|
|
25.00
|
%
|
|
|
12.49
|
%
|
|
|
11.46
|
%
|
|
|
14.48
|
%
|
|
|
13.34
|
%
|
|
Adjusted return on average
assets
(1)
|
|
|
1.20
|
%
|
|
|
0.73
|
%
|
|
|
0.69
|
%
|
|
|
0.38
|
%
|
|
|
0.62
|
%
|
|
Adjusted return on average
equity
(1)
|
|
|
14.08
|
%
|
|
|
12.54
|
%
|
|
|
11.49
|
%
|
|
|
7.37
|
%
|
|
|
13.12
|
%
|
|
Credit Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-performing assets as a percentage of total
assets
(2)
|
|
|
2.19
|
%
|
|
|
2.93
|
%
|
|
|
2.71
|
%
|
|
|
2.01
|
%
|
|
|
0.70
|
%
|
|
Adjusted ALLL as a percentage of loans and leases held for
investment
(3)
|
|
|
1.90
|
%
|
|
|
2.72
|
%
|
|
|
2.46
|
%
|
|
|
0.77
|
%
|
|
|
0.34
|
%
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital ratio (bank
level)
(4)
|
|
|
8.5
|
%
|
|
|
7.3
|
%
|
|
|
8.0
|
%
|
|
|
7.5
|
%
|
|
|
6.6
|
%
|
|
Total risk-based capital ratio (bank
level)
(4)
|
|
|
16.1
|
%
|
|
|
14.6
|
%
|
|
|
15.0
|
%
|
|
|
13.4
|
%
|
|
|
10.7
|
%
|
|
Tangible equity to tangible
assets
(5)
|
|
|
8.3
|
%
|
|
|
6.2
|
%
|
|
|
6.9
|
%
|
|
|
5.8
|
%
|
|
|
4.3
|
%
|
|
Deposit Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core deposits as a percentage of total
deposits
(6)
|
|
|
97.8
|
%
|
|
|
96.8
|
%
|
|
|
97.4
|
%
|
|
|
94.7
|
%
|
|
|
83.0
|
%
|
|
Deposit growth
|
|
|
47.2
|
%
|
|
|
21.6
|
%
|
|
|
26.2
|
%
|
|
|
28.5
|
%
|
|
|
30.0
|
%
|
|
Banking and Wealth Management Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio
(7)
|
|
|
37.0
|
%
|
|
|
26.7
|
%
|
|
|
27.8
|
%
|
|
|
42.6
|
%
|
|
|
47.2
|
%
|
|
Mortgage Banking Metrics:
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance of loans originated
|
|
$
|
4,370.7
|
|
|
$
|
5,924.8
|
|
|
$
|
7,613.2
|
|
|
$
|
5,398.3
|
|
|
$
|
6,528.4
|
|
|
Unpaid principal balance of loans serviced for the Company and
others
|
|
|
59,371.3
|
|
|
|
46,708.9
|
|
|
|
48,537.4
|
|
|
|
41,273.4
|
|
|
|
33,696.8
|
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tangible book value per as converted common
share
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
10.33
|
|
|
$
|
8.11
|
|
|
$
|
8.54
|
|
|
$
|
6.96
|
|
|
$
|
5.39
|
|
|
Diluted
|
|
|
10.07
|
|
|
|
7.93
|
|
|
|
8.33
|
|
|
|
6.79
|
|
|
|
5.14
|
|
47
|
|
|
|
|
(1)
|
|
Adjusted return on average assets equals adjusted net income
attributable to the Company from continuing operations divided
by average total assets and adjusted return on average equity
equals adjusted net income attributable to the Company from
continuing operations divided by average shareholders
equity. Adjusted net income attributable to the Company from
continuing operations is a non-GAAP measure of our financial
performance. Adjusted net income attributable to the Company
from continuing operations includes adjustments to our net
income attributable to the Company from continuing operations
for certain material items that we believe are not reflective of
our ongoing business or operating performance.
|
|
|
|
|
|
|
|
A reconciliation of adjusted net income attributable to the
Company from continuing operations to net income attributable to
the Company from continuing operations, which is the most
directly comparable GAAP measure, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Net income attributable to the Company from continuing operations
|
|
$
|
164,496
|
|
|
$
|
41,724
|
|
|
$
|
53,537
|
|
|
$
|
23,446
|
|
|
$
|
29,745
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain
|
|
|
68,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment securities due to portfolio
concentration repositioning, net of tax
|
|
|
12,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on repurchase of trust preferred securities, net of tax
|
|
|
3,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction related expense, net of tax
|
|
|
(3,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of acquired debt, net of tax
|
|
|
(6,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in fair value of Tygris indemnification asset resulting
from a decrease in estimated future credit losses, net of tax
|
|
|
(12,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit related to revaluation of Tygris net unrealized
built-in losses
|
|
|
10,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the Company from continuing
operations
|
|
$
|
92,616
|
|
|
$
|
41,724
|
|
|
$
|
53,537
|
|
|
$
|
23,446
|
|
|
$
|
29,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
We define non-performing assets, or NPA, as non-accrual loans,
accruing loans past due 90 days or more and foreclosed
property. Our NPA calculation excludes government-insured pool
buyout loans for which payment is insured by the government. We
also exclude loans, leases and foreclosed property acquired in
the Tygris and Bank of Florida acquisitions because, as of
September 30, 2010, we expected to fully collect the
carrying value of such loans, leases and foreclosed property.
For further discussion of NPA, see Loan and
Lease Quality below.
|
|
|
|
(3)
|
|
Adjusted ALLL as a percentage of loans held for investment
equals the ALLL excluding the portion related to loans and
leases accounted for under
ASC 310-30,
divided by loans and leases held for investment excluding loans
and leases accounted for under ASC 310-30. Adjusted ALLL as
a percentage of loans and leases held for investment is a
non-GAAP financial measure, and its most directly comparable
GAAP financial measure is ALLL as a percentage of loans and
leases held for investment. For further discussion of the ALLL
and loans and leases accounted for under ASC 310-30, see
Loan and Lease Quality below.
|
|
|
|
(4)
|
|
The Tier 1 (core) capital ratio and risk-based capital
ratio are regulatory financial measures that are used to assess
the capital position of financial services companies and, as
such, these ratios
|
48
|
|
|
|
|
|
|
are presented at the bank level. The Tier 1 (core) capital
ratio is calculated as Tier 1 (core) capital divided by
adjusted total assets. Tier 1 (core) capital includes
common equity and certain qualifying preferred stock less
goodwill, disallowed deferred tax assets and other regulatory
deductions. Total assets are adjusted for goodwill, deferred tax
assets disallowed from Tier 1 (core) capital and other
regulatory adjustments.
|
|
|
|
|
|
The risk-based capital ratio is calculated as total risk-based
capital divided by total risk-weighted assets. Risk-based
capital includes Tier 1 (core) capital, ALLL, subject to
limitations, and other additions. Under the regulatory
guidelines for risk-based capital, on-balance sheet assets and
credit equivalent amounts of derivatives and off-balance sheet
items are assigned to one of several broad risk categories
according to the obligor or, if relevant, the guarantor or the
nature of any collateral. The aggregate dollar amount in each
risk category is then multiplied by the risk weight associated
with that category. The resulting weighted values from each of
the risk categories are aggregated for determining total
risk-weighted assets.
|
|
|
|
(5)
|
|
In the calculation of the ratio of tangible equity to tangible
assets, we deduct goodwill and intangible assets from the
numerator and the denominator. We believe these adjustments are
consistent with the manner in which other companies in our
industry calculate the ratio of tangible equity to tangible
assets.
|
|
|
|
|
|
A reconciliation of (1) tangible equity to
shareholders equity, which is the most directly comparable
GAAP measure, and (2) tangible assets to total assets,
which is the most directly comparable GAAP measure, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Shareholders equity
|
|
$
|
981,826
|
|
|
$
|
480,249
|
|
|
$
|
553,911
|
|
|
$
|
410,703
|
|
|
$
|
239,281
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
10,057
|
|
|
|
239
|
|
|
|
239
|
|
|
|
239
|
|
|
|
2,442
|
|
|
Intangible assets
|
|
|
8,891
|
|
|
|
63
|
|
|
|
|
|
|
|
707
|
|
|
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible equity
|
|
$
|
962,878
|
|
|
$
|
479,947
|
|
|
$
|
553,672
|
|
|
$
|
409,757
|
|
|
$
|
234,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,583,380
|
|
|
$
|
7,703,603
|
|
|
$
|
8,060,179
|
|
|
$
|
7,048,267
|
|
|
$
|
5,521,919
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
10,057
|
|
|
|
239
|
|
|
|
239
|
|
|
|
239
|
|
|
|
2,442
|
|
|
Intangible assets
|
|
|
8,891
|
|
|
|
63
|
|
|
|
|
|
|
|
707
|
|
|
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
$
|
11,564,432
|
|
|
$
|
7,703,301
|
|
|
$
|
8,059,940
|
|
|
$
|
7,047,321
|
|
|
$
|
5,517,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6)
|
|
We measure core deposits as a percentage of total deposits to
monitor the amount of our deposits that we believe demonstrate
characteristics of being long-term, stable sources of funding.
|
|
|
|
|
|
We define core deposits as deposits in which we interface
directly with our customers. These deposits include demand
deposits, negotiable order of withdrawal accounts, other
transaction accounts, escrow deposits, money market deposit
accounts, savings deposits, and time deposits where we maintain
a primary customer relationship. Our definition of core deposits
differs from regulatory and industry definitions, which
generally exclude time deposits with balances greater than
$100,000 and/or deposits generated from sources under which
marketing fees are paid as a percentage of the deposit. Because
the balances held by our customers and methods by which we pay
our marketing sources have not impacted the stability of our
funding sources, in our determination of what constitutes a
core deposit, we have focused on what we believe
drives funding stability, i.e., whether we maintain the primary
customer relationships.
|
49
|
|
|
|
|
|
|
We occasionally participate in Promontory Interfinancial
Network, LLCs
CDARS
®
One-Way
Buy
sm
products and bulk orders of master certificates through deposit
brokers, including investment banking and brokerage firms, to
manage our liquidity needs. Because these deposits do not allow
us to maintain the primary customer relationship, we do not
characterize such deposits as core deposits.
|
|
|
|
|
|
The calculation of core deposits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Total deposits
|
|
$
|
9,295,583
|
|
|
$
|
6,084,175
|
|
|
$
|
6,315,287
|
|
|
$
|
5,003,035
|
|
|
$
|
3,892,383
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered deposits
|
|
|
196,958
|
|
|
|
191,886
|
|
|
|
167,345
|
|
|
|
266,205
|
|
|
|
661,285
|
|
|
CDARS
®
One-Way
Buy
SM
time deposits
|
|
|
5,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
$
|
9,093,490
|
|
|
$
|
5,892,289
|
|
|
$
|
6,147,942
|
|
|
$
|
4,736,830
|
|
|
$
|
3,231,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)
|
|
The efficiency ratio represents noninterest expense from our
Banking and Wealth Management segment as a percentage of total
revenues from our Banking and Wealth Management segment. We use
the efficiency ratio to measure noninterest costs expended to
generate a dollar of revenue. Because of the significant costs
we incur and fees we generate from activities related to our
mortgage production and servicing operations, we believe the
efficiency ratio is a more meaningful metric when evaluated
within our Banking and Wealth Management segment.
|
|
|
|
(8)
|
|
Calculated as tangible shareholders equity divided by
shares of common stock. For purposes of computing net tangible
book value per as converted common share, tangible book value
equals shareholders equity less goodwill and other
intangible assets.
|
|
|
|
|
|
Basic and diluted net tangible book value per as converted
common share is calculated using a denominator that includes
actual period end common shares outstanding and additional
common shares assuming conversion of all outstanding preferred
stock to common stock. Diluted net tangible book value per as
converted common share also includes in the denominator common
stock equivalent shares related to stock options and common
stock equivalent shares related to nonvested restricted stock
units.
|
|
|
|
|
|
Net tangible book value per as converted common share is a
non-GAAP financial measure, and its most directly comparable
GAAP financial measure is book value per common share. For a
reconciliation of shareholders equity to tangible equity,
see Note 5 above.
|
Material Trends
and Developments
Economic and
Interest Rate Environment
The results of our operations are highly dependent on economic
conditions and market interest rates. Beginning in 2007, turmoil
in the financial sector resulted in a reduced level of
confidence in financial markets among borrowers, lenders and
depositors, as well as extreme volatility in the capital and
credit markets. In response to these conditions, the Board of
Governors of the Federal Reserve System, or FRB, began
decreasing short-term interest rates, with 11 consecutive
decreases totaling 525 basis points between September 2007
and December 2008. Continued economic uncertainty has resulted
in a high unemployment rate, low consumer confidence and a
stagnant real estate market. To stimulate economic activity and
stabilize the financial markets, the FRB has maintained
historically low interest rates in recent periods.
50
Capital
Raising Initiatives
In 2008, we embarked on a growth plan designed to take advantage
of our relative strength in a period of market disruption. Our
plan was fueled by several capital-generating events, including
the sale of our reverse mortgage operations to an unaffiliated
third party in May 2008 and an equity private placement in the
third quarter of 2008, which enabled us to deploy
$146.6 million of equity capital into lending, investment
and deposit growth opportunities.
Additionally, we raised $424.5 million of equity capital
and added a new asset generation channel through the Tygris
acquisition. As a result of this transaction, we increased our
equity capital base in the fall of 2009 through
$65.0 million of pre-acquisition private placement
investments made by Tygris into the Company and through the
acquisition of Tygris in February 2010, which had
$359.6 million of net identifiable assets after purchase
accounting adjustments.
The capital generated by our capital raising initiatives and any
primary capital generated by this offering should allow us to
continue to grow our balance sheet, expand our marketing
initiatives and further build our core deposit base. We believe
our strong capital position, particularly relative to our
competitors in the marketplace who experienced significant
liquidity and capital constraints, will continue to enable us to
capitalize on banking, lending and investment opportunities with
attractive risk-adjusted returns.
Banking and
Wealth Management
Net interest income in our Banking and Wealth Management segment
experienced significant growth during this period of market
uncertainty, with contributions from both increased margin and
higher earning asset levels. While short-term interest rates
remained low, disruptions in the financial sector, real estate
market and capital markets widened liquidity risk premiums and
created opportunities for well-capitalized banking institutions
to earn strong margins in residential lending by acquiring
mortgage loans and mortgage-backed securities.
Beginning in the second half of 2008, we increased our loan and
securities portfolios by retaining various residential loan
asset classes from our asset generation sources and selectively
acquiring high credit quality investment securities and whole
loans at discounted purchase prices from sellers seeking to
increase their liquidity or downsize their balance sheets. These
acquisitions resulted in significant accretion to net interest
income. At the same time, multiple reductions in the federal
funds rate set by the FRB provided a declining cost of funds
used to pursue these lending and acquisition activities. We
funded our asset acquisition initiatives through a combination
of deposit growth and the capital raising initiatives discussed
above. Our deposits grew by approximately $2.2 billion, or
55%, from June 30, 2008 to December 31, 2009. As a
result, our net interest margin expanded to historically high
levels while our portfolio maintained a sound credit profile
with substantial credit reserve and discount protection.
We believe that recent wide-scale disruptions in the credit
markets, coupled with significant changes in the competitive
landscape, will continue to provide us with attractive margins
on our lending and investing activities. However, we expect
margins on residential loans to revert to longer-term historical
levels over time, and we may not be able to acquire additional
high credit quality assets at significant discounts to par value
going forward.
Due to general declines in the real estate housing markets, we
experienced higher levels of loan and lease loss provisioning in
2009. These levels could moderate and decline in the future if
economic conditions improve, which would benefit our net
interest income after loan and lease loss provisions. Lastly, we
expect higher noninterest expense in the Banking and Wealth
Management segment in future periods as we increase the scope of
our marketing efforts and seek to build our national brand
recognition.
51
Over the past several years, the Banking and Wealth Management
segment has become an increasingly significant component of our
business. We expect the Banking and Wealth Management
segments earnings will continue to represent a significant
percentage of total earnings in the future.
Mortgage
Banking
Our Mortgage Banking segment is comprised of fees earned from
our mortgage origination and servicing businesses that
historically have counterbalanced each other. As a result of
residential real estate purchasing and refinancing activity due
to the low interest rate environment and tax credits available
to certain home buyers, our mortgage origination volume
increased by 40% to $7.7 billion in 2009 from
$5.5 billion in 2008. Mortgage origination volume decreased
to $4.4 billion during the first nine months of 2010 from
$6.0 billion in the comparable period in 2009 as the
stimulus from lower interest rates and housing support programs
waned.
During this time, financial services firms limited investments
in MSR, which created attractive opportunities to retain and
acquire MSR in the market. We capitalized on these opportunities
by increasing our servicing portfolio by approximately 28% from
September 30, 2009 to September 30, 2010. As a result
of higher delinquency rates and foreclosure trends, we increased
our servicing and default staff and experienced greater
operational expenses as a result. These increased expenses and
higher loan servicing amortization levels partially offset
higher mortgage origination income and increased loan servicing
fees.
At this time, we do not plan significant future investments in
MSR due to regulatory constraints and our intention to focus
strategically on executing our Banking and Wealth Management
expansion plan. As a result, we expect our fee income from
mortgage servicing will not experience material prospective
growth consistent with our recent trends. In addition, we may
experience lower mortgage origination volumes due to new
regulations, lower rates of refinancing and higher expected
mortgage rates if government and monetary policies designed to
stimulate real estate activity do not persist. This would
favorably impact our mortgage servicing business through lower
mortgage servicing amortization levels and negatively impact our
mortgage origination business.
Corporate
Services
We expect to incur increased noninterest expense in our
Corporate Services segment as a result of transaction-related
expenses from the Bank of Florida acquisition, expenses
associated with operating as a public company, marketing
expenses to execute our growth initiative and other costs
required to continue our growth.
Credit
Reserves and Discounts
One of our key operating objectives has been, and continues to
be, to maintain an appropriate level of reserve protection
against probable losses in our loan and lease portfolio. Due to
general declines in the real estate and housing markets, we have
experienced increased levels of loan and lease loss
provisioning, reflecting the effect of economic conditions on
our loan and lease portfolio. We recorded $121.9 million of
loan and lease loss provisioning during 2009, a 227% increase
from 2008. In the first nine months of 2010, our provision for
loan and lease losses was $59.1 million, a
35% decrease from the comparable period in 2009. A
significant portion of our loan and lease loss provisions were
taken against our legacy commercial real estate loan portfolio,
which consists of commercial real estate, land and acquisition
and development loans made to borrowers principally in Northeast
Florida. We ceased principally all lending activities in this
asset class during 2008. As a result of the limited remaining
legacy commercial real estate portfolio and our allowance and
discount position on other loans and leases, we believe
provisions associated with existing problem loans and leases
should continue to moderate as these and other more distressed
legacy vintages work through our loan portfolio.
52
In addition to the allowance for loan and lease losses, we have
other credit-related reserves or discounts, including reserves
for unfunded loan and lease commitments and purchase discounts
related to certain acquired loans and leases. As of
September 30, 2010, we had an allowance for loan and lease
losses of $89.1 million, non-accretable discounts of
$246.4 million and accretable discounts of
$275.3 million.
Regulatory
Environment
As a result of regulatory changes, including the Dodd-Frank Act,
Basel III and other new legislation, we expect to be
subject to new and potentially heightened examination, reporting
requirements, more restrictive capital requirements and more
stringent asset concentration and growth limitations (including,
but not limited to, limits in concentrations in MSR, nonagency
mortgage securities and brokered deposits), and face a
challenging environment for customer loan demand due to the
increased costs that could be ultimately borne by borrowers. We
expect to incur higher costs to comply with these new
regulations. This uncertain regulatory environment could have a
detrimental impact on our ability to manage our business
consistent with historical practices and cause difficulty in
executing our growth plan. See Risk Factors
Regulatory and Legal Risks and Regulation and
Supervision.
53
Average Balance
Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheets, interest
income, interest expense and the corresponding average yields
earned and rates paid for the nine months ended
September 30, 2010 and 2009 and the years ended
December 31, 2009, 2008 and 2007. The average balances are
principally daily averages and, for loans, include both
performing and non-performing balances. Interest income on loans
includes the effects of discount accretion and net deferred loan
origination costs accounted for as yield adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
280,684
|
|
|
$
|
496
|
|
|
|
0.24
|
%
|
|
$
|
182,771
|
|
|
$
|
342
|
|
|
|
0.25
|
%
|
|
Investment securities
|
|
|
2,359,218
|
|
|
|
129,876
|
|
|
|
7.34
|
%
|
|
|
801,220
|
|
|
|
88,454
|
|
|
|
14.72
|
%
|
|
Other investments
|
|
|
110,061
|
|
|
|
354
|
|
|
|
0.43
|
%
|
|
|
86,236
|
|
|
|
194
|
|
|
|
0.30
|
%
|
|
Loans held for sale
|
|
|
990,486
|
|
|
|
35,626
|
|
|
|
4.80
|
%
|
|
|
1,098,719
|
|
|
|
44,528
|
|
|
|
5.40
|
%
|
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
3,569,350
|
|
|
|
144,802
|
|
|
|
5.41
|
%
|
|
|
3,722,281
|
|
|
|
159,112
|
|
|
|
5.70
|
%
|
|
Commercial and commercial real estate
|
|
|
1,012,785
|
|
|
|
39,587
|
|
|
|
5.15
|
%
|
|
|
776,485
|
|
|
|
25,097
|
|
|
|
4.26
|
%
|
|
Lease financing receivables
|
|
|
426,059
|
|
|
|
104,854
|
|
|
|
32.81
|
%
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
Home equity lines
|
|
|
226,951
|
|
|
|
6,571
|
|
|
|
3.87
|
%
|
|
|
242,844
|
|
|
|
6,713
|
|
|
|
3.70
|
%
|
|
Consumer and credit card
|
|
|
9,764
|
|
|
|
260
|
|
|
|
3.56
|
%
|
|
|
5,735
|
|
|
|
262
|
|
|
|
6.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases held for investment
|
|
|
5,244,909
|
|
|
|
296,074
|
|
|
|
7.52
|
%
|
|
|
4,747,345
|
|
|
|
191,184
|
|
|
|
5.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
8,985,358
|
|
|
$
|
462,426
|
|
|
|
6.86
|
%
|
|
|
6,916,291
|
|
|
$
|
324,702
|
|
|
|
6.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
1,285,943
|
|
|
|
|
|
|
|
|
|
|
|
698,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,271,301
|
|
|
|
|
|
|
|
|
|
|
$
|
7,615,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
$
|
1,619,605
|
|
|
$
|
14,912
|
|
|
|
1.23
|
%
|
|
$
|
1,266,044
|
|
|
$
|
17,138
|
|
|
|
1.81
|
%
|
|
Market-based money market accounts
|
|
|
360,560
|
|
|
|
3,387
|
|
|
|
1.26
|
%
|
|
|
308,320
|
|
|
|
4,409
|
|
|
|
1.91
|
%
|
|
Savings and money market accounts, excluding market-based
|
|
|
2,656,083
|
|
|
|
25,400
|
|
|
|
1.28
|
%
|
|
|
1,746,737
|
|
|
|
25,648
|
|
|
|
1.96
|
%
|
|
Market-based time
|
|
|
740,633
|
|
|
|
6,279
|
|
|
|
1.13
|
%
|
|
|
582,562
|
|
|
|
8,989
|
|
|
|
2.06
|
%
|
|
Time, excluding market-based
|
|
|
1,734,645
|
|
|
|
23,320
|
|
|
|
1.80
|
%
|
|
|
1,104,905
|
|
|
|
27,403
|
|
|
|
3.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
7,111,526
|
|
|
|
73,298
|
|
|
|
1.38
|
%
|
|
|
5,008,568
|
|
|
|
83,587
|
|
|
|
2.23
|
%
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
118,121
|
|
|
|
5,865
|
|
|
|
6.64
|
%
|
|
|
123,000
|
|
|
|
6,578
|
|
|
|
7.15
|
%
|
|
FHLB advances
|
|
|
880,336
|
|
|
|
28,180
|
|
|
|
4.28
|
%
|
|
|
1,180,962
|
|
|
|
36,707
|
|
|
|
4.16
|
%
|
|
Repurchase agreements
|
|
|
9,791
|
|
|
|
229
|
|
|
|
3.13
|
%
|
|
|
2,000
|
|
|
|
16
|
|
|
|
1.07
|
%
|
|
Other
|
|
|
44,360
|
|
|
|
2,021
|
|
|
|
6.09
|
%
|
|
|
15,388
|
|
|
|
29
|
|
|
|
0.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
8,164,134
|
|
|
$
|
109,593
|
|
|
|
1.79
|
%
|
|
|
6,329,918
|
|
|
$
|
126,917
|
|
|
|
2.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
949,376
|
|
|
|
|
|
|
|
|
|
|
|
678,360
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities
|
|
|
239,109
|
|
|
|
|
|
|
|
|
|
|
|
155,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
9,352,619
|
|
|
|
|
|
|
|
|
|
|
|
7,163,471
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
918,682
|
|
|
|
|
|
|
|
|
|
|
|
451,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
10,271,301
|
|
|
|
|
|
|
|
|
|
|
$
|
7,615,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/spread
|
|
|
|
|
|
$
|
352,833
|
|
|
|
5.07
|
%
|
|
|
|
|
|
$
|
197,785
|
|
|
|
3.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
5.25
|
%
|
|
|
|
|
|
|
|
|
|
|
3.82
|
%
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
(In thousands)
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
209,669
|
|
|
$
|
525
|
|
|
|
0.25
|
%
|
|
$
|
238,520
|
|
|
$
|
4,258
|
|
|
|
1.79
|
%
|
|
$
|
44,557
|
|
|
$
|
1,970
|
|
|
|
4.42
|
%
|
|
Investment securities
|
|
|
956,230
|
|
|
|
130,003
|
|
|
|
13.60
|
%
|
|
|
305,002
|
|
|
|
16,712
|
|
|
|
5.48
|
%
|
|
|
321,466
|
|
|
|
18,418
|
|
|
|
5.73
|
%
|
|
Other investments
|
|
|
87,421
|
|
|
|
303
|
|
|
|
0.35
|
%
|
|
|
69,379
|
|
|
|
2,564
|
|
|
|
3.70
|
%
|
|
|
44,674
|
|
|
|
2,525
|
|
|
|
5.65
|
%
|
|
Loans held for sale
|
|
|
1,139,930
|
|
|
|
62,024
|
|
|
|
5.44
|
%
|
|
|
821,283
|
|
|
|
51,876
|
|
|
|
6.32
|
%
|
|
|
954,744
|
|
|
|
63,878
|
|
|
|
6.69
|
%
|
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
3,645,449
|
|
|
|
205,341
|
|
|
|
5.63
|
%
|
|
|
3,097,846
|
|
|
|
184,842
|
|
|
|
5.97
|
%
|
|
|
2,035,399
|
|
|
|
118,472
|
|
|
|
5.82
|
%
|
|
Commercial and commercial real estate
|
|
|
768,387
|
|
|
|
33,328
|
|
|
|
4.34
|
%
|
|
|
799,469
|
|
|
|
45,809
|
|
|
|
5.73
|
%
|
|
|
651,506
|
|
|
|
46,179
|
|
|
|
7.09
|
%
|
|
Lease financing receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines
|
|
|
239,692
|
|
|
|
8,718
|
|
|
|
3.64
|
%
|
|
|
257,425
|
|
|
|
15,993
|
|
|
|
6.21
|
%
|
|
|
163,411
|
|
|
|
11,477
|
|
|
|
7.02
|
%
|
|
Consumer and credit card
|
|
|
5,677
|
|
|
|
352
|
|
|
|
6.20
|
%
|
|
|
6,697
|
|
|
|
394
|
|
|
|
5.88
|
%
|
|
|
7,468
|
|
|
|
459
|
|
|
|
6.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases held for investment
|
|
|
4,659,205
|
|
|
|
247,739
|
|
|
|
5.32
|
%
|
|
|
4,161,437
|
|
|
|
247,038
|
|
|
|
5.94
|
%
|
|
|
2,857,784
|
|
|
|
176,587
|
|
|
|
6.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
7,052,455
|
|
|
$
|
440,594
|
|
|
|
6.25
|
%
|
|
|
5,595,621
|
|
|
$
|
322,448
|
|
|
|
5.76
|
%
|
|
|
4,223,225
|
|
|
$
|
263,378
|
|
|
|
6.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
713,141
|
|
|
|
|
|
|
|
|
|
|
|
603,533
|
|
|
|
|
|
|
|
|
|
|
|
571,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,765,596
|
|
|
|
|
|
|
|
|
|
|
$
|
6,199,154
|
|
|
|
|
|
|
|
|
|
|
$
|
4,794,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
$
|
1,308,492
|
|
|
$
|
22,402
|
|
|
|
1.71
|
%
|
|
$
|
890,077
|
|
|
$
|
28,030
|
|
|
|
3.15
|
%
|
|
$
|
683,855
|
|
|
$
|
28,834
|
|
|
|
4.22
|
%
|
|
Market-based money market accounts
|
|
|
321,934
|
|
|
|
5,779
|
|
|
|
1.80
|
%
|
|
|
295,742
|
|
|
|
9,917
|
|
|
|
3.35
|
%
|
|
|
202,934
|
|
|
|
9,592
|
|
|
|
4.73
|
%
|
|
Savings and money market accounts, excluding market-based
|
|
|
1,865,472
|
|
|
|
34,271
|
|
|
|
1.84
|
%
|
|
|
826,184
|
|
|
|
28,137
|
|
|
|
3.41
|
%
|
|
|
428,661
|
|
|
|
19,887
|
|
|
|
4.64
|
%
|
|
Market-based time
|
|
|
611,968
|
|
|
|
11,063
|
|
|
|
1.81
|
%
|
|
|
812,908
|
|
|
|
29,330
|
|
|
|
3.61
|
%
|
|
|
641,143
|
|
|
|
31,598
|
|
|
|
4.93
|
%
|
|
Time, excluding market-based
|
|
|
1,093,313
|
|
|
|
34,181
|
|
|
|
3.13
|
%
|
|
|
885,541
|
|
|
|
40,687
|
|
|
|
4.59
|
%
|
|
|
987,786
|
|
|
|
46,855
|
|
|
|
4.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
5,201,179
|
|
|
|
107,696
|
|
|
|
2.07
|
%
|
|
|
3,710,452
|
|
|
|
136,101
|
|
|
|
3.67
|
%
|
|
|
2,944,379
|
|
|
|
136,766
|
|
|
|
4.64
|
%
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
123,000
|
|
|
|
8,677
|
|
|
|
7.05
|
%
|
|
|
123,000
|
|
|
|
9,081
|
|
|
|
7.38
|
%
|
|
|
106,019
|
|
|
|
8,111
|
|
|
|
7.65
|
%
|
|
FHLB advances
|
|
|
1,117,612
|
|
|
|
46,793
|
|
|
|
4.19
|
%
|
|
|
1,312,735
|
|
|
|
57,296
|
|
|
|
4.36
|
%
|
|
|
762,415
|
|
|
|
38,633
|
|
|
|
5.07
|
%
|
|
Repurchase agreements
|
|
|
1,496
|
|
|
|
16
|
|
|
|
1.04
|
%
|
|
|
4,602
|
|
|
|
142
|
|
|
|
3.08
|
%
|
|
|
211
|
|
|
|
9
|
|
|
|
4.45
|
%
|
|
Other
|
|
|
11,510
|
|
|
|
29
|
|
|
|
0.25
|
%
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
24,276
|
|
|
|
1,444
|
|
|
|
5.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
6,454,797
|
|
|
$
|
163,211
|
|
|
|
2.53
|
%
|
|
|
5,150,789
|
|
|
$
|
202,621
|
|
|
|
3.93
|
%
|
|
|
3,837,300
|
|
|
$
|
184,963
|
|
|
|
4.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
678,572
|
|
|
|
|
|
|
|
|
|
|
|
575,714
|
|
|
|
|
|
|
|
|
|
|
|
593,765
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities
|
|
|
159,259
|
|
|
|
|
|
|
|
|
|
|
|
137,713
|
|
|
|
|
|
|
|
|
|
|
|
119,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,292,628
|
|
|
|
|
|
|
|
|
|
|
|
5,864,216
|
|
|
|
|
|
|
|
|
|
|
|
4,550,934
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
472,968
|
|
|
|
|
|
|
|
|
|
|
|
334,938
|
|
|
|
|
|
|
|
|
|
|
|
243,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
7,765,596
|
|
|
|
|
|
|
|
|
|
|
$
|
6,199,154
|
|
|
|
|
|
|
|
|
|
|
$
|
4,794,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/spread
|
|
|
|
|
|
$
|
277,383
|
|
|
|
3.72
|
%
|
|
|
|
|
|
$
|
119,827
|
|
|
|
1.83
|
%
|
|
|
|
|
|
$
|
78,415
|
|
|
|
1.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.93
|
%
|
|
|
|
|
|
|
|
|
|
|
2.14
|
%
|
|
|
|
|
|
|
|
|
|
|
1.86
|
%
|
55
Interest Rates
and Operating Interest Differential
Increases and decreases in interest income and interest expense
result from changes in average balances (volume) of
interest-earning assets and interest-bearing liabilities, as
well as changes in average interest rates. The following table
shows the effect that these factors had on the interest earned
on our
interest-earning
assets and the interest incurred on our interest-bearing
liabilities. The effect of changes in volume is determined by
multiplying the change in volume by the previous periods
average yield/cost. Similarly, the effect of rate changes is
calculated by multiplying the change in average yield/cost by
the previous years volume. Changes applicable to both
volume and rate have been allocated to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
Year Ended December 31,
|
|
|
|
|
2010 Compared to 2009
|
|
|
2009 Compared to 2008
|
|
|
2008 Compared to 2007
|
|
|
|
|
Increase (Decrease) Due to
|
|
|
Increase (Decrease) Due to
|
|
|
Increase (Decrease) Due to
|
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
|
|
(In thousands)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
183
|
|
|
$
|
(29
|
)
|
|
$
|
154
|
|
|
$
|
(516
|
)
|
|
$
|
(3,217
|
)
|
|
$
|
(3,733
|
)
|
|
$
|
8,573
|
|
|
$
|
(6,285
|
)
|
|
$
|
2,288
|
|
|
Investment securities
|
|
|
171,532
|
|
|
|
(130,110
|
)
|
|
|
41,422
|
|
|
|
35,683
|
|
|
|
77,608
|
|
|
|
113,291
|
|
|
|
(943
|
)
|
|
|
(763
|
)
|
|
|
(1,706
|
)
|
|
Other investments
|
|
|
53
|
|
|
|
107
|
|
|
|
160
|
|
|
|
668
|
|
|
|
(2,929
|
)
|
|
|
(2,261
|
)
|
|
|
1,396
|
|
|
|
(1,357
|
)
|
|
|
39
|
|
|
Loans held for sale
|
|
|
(4,371
|
)
|
|
|
(4,531
|
)
|
|
|
(8,902
|
)
|
|
|
20,139
|
|
|
|
(9,991
|
)
|
|
|
10,148
|
|
|
|
(8,929
|
)
|
|
|
(3,073
|
)
|
|
|
(12,002
|
)
|
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
(6,520
|
)
|
|
|
(7,790
|
)
|
|
|
(14,310
|
)
|
|
|
32,559
|
|
|
|
(12,060
|
)
|
|
|
20,499
|
|
|
|
61,181
|
|
|
|
5,189
|
|
|
|
66,370
|
|
|
Commercial and commercial real estate
|
|
|
7,529
|
|
|
|
6,961
|
|
|
|
14,490
|
|
|
|
(1,781
|
)
|
|
|
(10,700
|
)
|
|
|
(12,481
|
)
|
|
|
10,491
|
|
|
|
(10,861
|
)
|
|
|
(370
|
)
|
|
Lease financing receivables
|
|
|
104,854
|
|
|
|
|
|
|
|
104,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines
|
|
|
(440
|
)
|
|
|
298
|
|
|
|
(142
|
)
|
|
|
(1,101
|
)
|
|
|
(6,174
|
)
|
|
|
(7,275
|
)
|
|
|
6,600
|
|
|
|
(2,084
|
)
|
|
|
4,516
|
|
|
Consumer and credit card
|
|
|
184
|
|
|
|
(186
|
)
|
|
|
(2
|
)
|
|
|
(60
|
)
|
|
|
18
|
|
|
|
(42
|
)
|
|
|
(47
|
)
|
|
|
(18
|
)
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases held for investment
|
|
|
105,607
|
|
|
|
(717
|
)
|
|
|
104,890
|
|
|
|
29,617
|
|
|
|
(28,916
|
)
|
|
|
701
|
|
|
|
78,225
|
|
|
|
(7,774
|
)
|
|
|
70,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income
|
|
|
273,004
|
|
|
|
(135,280
|
)
|
|
|
137,724
|
|
|
|
85,591
|
|
|
|
32,555
|
|
|
|
118,146
|
|
|
|
78,322
|
|
|
|
(19,252
|
)
|
|
|
59,070
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
$
|
4,786
|
|
|
$
|
(7,012
|
)
|
|
$
|
(2,226
|
)
|
|
$
|
13,180
|
|
|
$
|
(18,808
|
)
|
|
$
|
(5,628
|
)
|
|
$
|
8,703
|
|
|
$
|
(9,507
|
)
|
|
$
|
(804
|
)
|
|
Market-based money market accounts
|
|
|
746
|
|
|
|
(1,768
|
)
|
|
|
(1,022
|
)
|
|
|
877
|
|
|
|
(5,015
|
)
|
|
|
(4,138
|
)
|
|
|
4,390
|
|
|
|
(4,065
|
)
|
|
|
325
|
|
|
Savings and money market accounts, excluding market-based
|
|
|
13,331
|
|
|
|
(13,579
|
)
|
|
|
(248
|
)
|
|
|
35,440
|
|
|
|
(29,306
|
)
|
|
|
6,134
|
|
|
|
18,445
|
|
|
|
(10,195
|
)
|
|
|
8,250
|
|
|
Market-based time
|
|
|
2,436
|
|
|
|
(5,146
|
)
|
|
|
(2,710
|
)
|
|
|
(7,250
|
)
|
|
|
(11,017
|
)
|
|
|
(18,267
|
)
|
|
|
8,465
|
|
|
|
(10,733
|
)
|
|
|
(2,268
|
)
|
|
Time, excluding market-based
|
|
|
15,638
|
|
|
|
(19,721
|
)
|
|
|
(4,083
|
)
|
|
|
9,546
|
|
|
|
(16,052
|
)
|
|
|
(6,506
|
)
|
|
|
(4,850
|
)
|
|
|
(1,318
|
)
|
|
|
(6,168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
36,937
|
|
|
|
(47,226
|
)
|
|
|
(10,289
|
)
|
|
|
51,793
|
|
|
|
(80,198
|
)
|
|
|
(28,405
|
)
|
|
|
35,153
|
|
|
|
(35,818
|
)
|
|
|
(665
|
)
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
(261
|
)
|
|
|
(452
|
)
|
|
|
(713
|
)
|
|
|
|
|
|
|
(404
|
)
|
|
|
(404
|
)
|
|
|
1,299
|
|
|
|
(329
|
)
|
|
|
970
|
|
|
FHLB advances
|
|
|
(9,354
|
)
|
|
|
827
|
|
|
|
(8,527
|
)
|
|
|
(8,507
|
)
|
|
|
(1,996
|
)
|
|
|
(10,503
|
)
|
|
|
27,901
|
|
|
|
(9,238
|
)
|
|
|
18,663
|
|
|
Repurchase agreements
|
|
|
62
|
|
|
|
151
|
|
|
|
213
|
|
|
|
(96
|
)
|
|
|
(30
|
)
|
|
|
(126
|
)
|
|
|
195
|
|
|
|
(62
|
)
|
|
|
133
|
|
|
Other
|
|
|
54
|
|
|
|
1,938
|
|
|
|
1,992
|
|
|
|
28
|
|
|
|
|
|
|
|
28
|
|
|
|
(1,443
|
)
|
|
|
|
|
|
|
(1,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense
|
|
|
27,438
|
|
|
|
(44,762
|
)
|
|
|
(17,324
|
)
|
|
|
43,218
|
|
|
|
(82,628
|
)
|
|
|
(39,410
|
)
|
|
|
63,105
|
|
|
|
(45,447
|
)
|
|
|
17,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income
|
|
$
|
245,566
|
|
|
$
|
(90,518
|
)
|
|
$
|
155,048
|
|
|
$
|
42,373
|
|
|
$
|
115,183
|
|
|
$
|
157,556
|
|
|
$
|
15,217
|
|
|
$
|
26,195
|
|
|
$
|
41,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
Results of
Operations Comparison of Results of Operations for
the Nine Months Ended September 30, 2010 and
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
462,426
|
|
|
$
|
324,702
|
|
|
|
42
|
%
|
|
Interest expense
|
|
|
109,593
|
|
|
|
126,917
|
|
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
352,833
|
|
|
|
197,785
|
|
|
|
78
|
%
|
|
Provision for loan and lease losses
|
|
|
59,101
|
|
|
|
91,506
|
|
|
|
(35
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses
|
|
|
293,732
|
|
|
|
106,279
|
|
|
|
176
|
%
|
|
Noninterest income
|
|
|
278,546
|
|
|
|
174,337
|
|
|
|
60
|
%
|
|
Noninterest expense
|
|
|
366,081
|
|
|
|
213,170
|
|
|
|
72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
206,197
|
|
|
|
67,446
|
|
|
|
206
|
%
|
|
Provision for income taxes
|
|
|
41,701
|
|
|
|
25,722
|
|
|
|
62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
164,496
|
|
|
|
41,724
|
|
|
|
294
|
%
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
|
(162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
164,496
|
|
|
$
|
41,562
|
|
|
|
296
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
Our total interest income increased by $137.7 million, or
42%, to $462.4 million for the nine months ended
September 30, 2010 from $324.7 million for the nine
months ended September 30, 2009, primarily due to increases
in interest income from our loans held for investment and
investment securities portfolio.
Interest income earned on our loan and lease portfolio increased
by $96.0 million, or 41%, to $331.7 million for the
nine months ended September 30, 2010 from
$235.7 million for the nine months ended September 30,
2009. This increase consisted of a $104.9 million increase
in interest income earned on our average balance of loans and
leases held for investment, partially offset by a
$8.9 million decrease in interest income earned on our
average balance of loans held for sale. The $104.9 million
increase in interest income earned on our loans and leases held
for investment was primarily driven by $104.9 million and
$14.5 million of interest income earned on our lease
financing receivables and commercial and commercial real estate
loans, respectively, partially offset by a $14.3 million,
or 9%, decrease in interest income earned on residential
mortgage loans. The $104.9 million of interest income
earned on our lease financing receivables resulted from our
acquisition of Tygris, including accretion of discounts of
$65.5 million, and was not a component of interest income
for the nine months ended September 30, 2009. The decrease
in interest income earned on our loans held for sale was
primarily driven by a $108.2 million, or 10%, decrease in
the average balance of our loans held for sale to
$1.0 billion for the nine months ended September 30,
2010 from $1.1 billion for the nine months ended
September 30, 2009. The decrease in average balance was the
result of a decrease in mortgage origination volumes and lower
yields due to lower market interest rates to which such yields
are indexed.
Interest income earned on our investment securities portfolio
increased by $41.6 million, or 47%, to $130.2 million
for the nine months ended September 30, 2010 from
$88.6 million for the nine months ended September 30,
2009. This increase was primarily driven by a $1.6 billion,
or 194%, increase in the average balance of our investment
securities portfolio to $2.4 billion for the nine months
ended September 30, 2010 from $801.2 million for the
nine months ended September 30,
57
2009, partially offset by a 738 basis point decrease in
yield on the average balance of our investment securities
portfolio to 7.34% for the nine months ended September 30,
2010 from 14.72% for the nine months ended September 30,
2009. The decrease in yield resulted from higher discount
accretion in the 2009 period due to higher prepayment volumes.
Interest
Expense
Interest expense decreased by $17.3 million, or 14%, to
$109.6 million for the nine months ended September 30,
2010 from $126.9 million for the nine months ended
September 30, 2009, primarily due to decreases in our
deposit interest expense and other borrowings interest expense.
Deposit interest expense decreased by $10.3 million, or
12%, to $73.3 million for the nine months ended
September 30, 2010 from $83.6 million for the nine
months ended September 30, 2009. The decrease largely
resulted from lower deposit costs due to lower market interest
rates, partially offset by an increase of $2.1 billion, or
42%, in our average deposit balance to $7.1 billion for the
nine months ended September 30, 2010 from $5.0 billion
for the nine months ended September 30, 2009.
Other borrowings interest expense decreased by
$7.0 million, or 16%, to $36.3 million for the nine
months ended September 30, 2010 from $43.3 million for
the nine months ended September 30, 2009. This decrease is
primarily attributable to a decrease of $268.7 million, or
20%, in our average other borrowings balance to $1.0 billion for
the nine months ended September 30, 2010 from
$1.3 billion for the nine months ended September 30,
2009.
Provision for
Loan and Lease Losses
Provision for loan and lease losses decreased by
$32.4 million, or 35%, to $59.1 million for the nine
months ended September 30, 2010 from $91.5 million for
the nine months ended September 30, 2009. This decrease was
primarily a reflection of lower expected losses on our legacy
commercial and commercial real estate loans held for investment.
Noninterest
Income
Noninterest income increased by $104.2 million, or 60%, to
$278.5 million for the nine months ended September 30,
2010 from $174.3 million for the nine months ended
September 30, 2009. Significant components of this increase
are discussed below.
Gain on Sale of Loans and MSR and Loan Production
Revenue.
Noninterest income earned on the
gain on sale of loans and MSR decreased by $14.0 million,
or 26%, to $38.9 million for the nine months ended
September 30, 2010 from $52.9 million for the nine
months ended September 30, 2009, primarily as a result of
lower mortgage origination volumes generating lower gains on the
sale of such loans into the capital markets. Loan production
revenue decreased $5.4 million, or 18%, to
$25.0 million during the first nine months of 2010 from
$30.3 million during the first nine months of 2009,
primarily as a result of lower fees associated with originating
fewer residential mortgage loans.
Net Loan Servicing Income.
Noninterest
income earned on net loan servicing increased by
$25.7 million, or 42%, to $87.5 million for the nine
months ended September 30, 2010 from $61.9 million for
the nine months ended September 30, 2009. This increase was
largely attributable to the $6.3 billion, or 12%, increase
in the unpaid principal balance, or UPB, of our servicing
portfolio to $57.6 billion as of September 30, 2010
from $51.3 billion as of September 30, 2009, resulting
from increased retention of originated MSR and bulk acquisitions
of loan servicing portfolios. This increase was also driven by a
$43.7 million, or 39%, increase in net loan servicing fee
income to $155.2 million for the nine months ended
September 30, 2010 from $111.5 million for the nine
months ended September 30, 2009, partially offset by a
$18.0 million, or 36%, increase in the amortization of MSR
to $67.7 million for the nine months ended
September 30, 2010 from $49.6 million for the nine
months ended September 30, 2009. The increase in net loan
servicing fee income was primarily attributable
58
to the increase in UPB while the amortization of MSR increase
was primarily attributed to higher prepayment activity due to
the market interest rate environment.
Deposit Fee Income.
Noninterest income
earned on deposit fees decreased by $2.1 million, or 13%,
to $14.0 million for the nine months ended
September 30, 2010 from $16.1 million for the nine
months ended September 30, 2009. This was largely
attributable to a $2.8 million decrease in fee income
associated with our
WorldCurrency
®
deposit products due to lower transaction volumes.
Other Noninterest Income.
Other
noninterest income increased by $100.0 million, or 761%, to
$113.2 million for the nine months ended September 30,
2010 from $13.1 million for the nine months ended
September 30, 2009. This increase was largely attributable
to a $68.1 million non-recurring bargain purchase gain
related to the Tygris acquisition and $4.0 million of
operating lease income. In addition, we generated
$22.0 million of gains for the nine months ended
September 30, 2010 from the sale of investment securities
in our portfolio compared to $9.0 million of gains for the
nine months ended September 30, 2009.
Noninterest
Expense
Noninterest expenses increased by $152.9 million, or 72%,
to $366.1 million for the nine months ended
September 30, 2010 from $213.2 million for the nine
months ended September 30, 2009. Significant components of
this increase are discussed below.
Salaries, Commissions and Other Employee
Benefits.
Salaries, commissions and other
employee benefits expense increased by $35.8 million, or
32%, to $147.2 million for the nine months ended
September 30, 2010 from $111.4 million for the nine
months ended September 30, 2009, due to increases in
salaries, benefits and incentives resulting from higher staffing
levels from our Tygris and Bank of Florida acquisitions and in
our mortgage banking business. Total headcount increased by 28%.
Equipment and Occupancy.
Equipment and
occupancy expense increased by $8.3 million, or 29%, to
$36.7 million for the nine months ended September 30,
2010 from $28.4 million for the nine months ended
September 30, 2009, due primarily to increases of
$2.9 million in lease expense, $2.7 million in
computer expense and $1.0 million in depreciation expense.
The Tygris and Bank of Florida acquisitions were the primary
drivers of the expense increase.
General and Administrative.
General and
administrative expense increased by $108.8 million, or
148%, to $182.1 million for the nine months ended
September 30, 2010 from $73.4 million for the nine
months ended September 30, 2009, due to increases in legal,
transaction, advertising, OREO and foreclosure and other
expenses, as well as increased mortgage repurchase reserves.
Legal expenses increased $3.4 million and other
professional expense increased $7.5 million, primarily due
to one-time expenses related to the Tygris and Bank of Florida
acquisitions. Advertising expense increased $6.4 million
due to expanded marketing related to our deposit growth
initiative. OREO and foreclosure expense increased
$32.9 million and mortgage repurchase reserves increased
$23.4 million due to higher than anticipated impairment
levels and foreclosure-related expenses. The indemnification
asset related to the Tygris acquisition decreased in fair value
by $20.0 million resulting from a decrease in estimated
future credit losses. Other expenses increased
$15.1 million to $57.7 million from
$42.6 million, due primarily to $10.3 million related
to the loss realized on the early extinguishment of Tygris
debt and increased transaction expenses of $6.5 million.
Income Tax
Expense
Income tax expense increased by $16.0 million, or 62%, to
$41.7 million for the nine months ended September 30,
2010 from $25.7 million for the nine months ended
September 30, 2009, due to increases in pre-tax income from
continuing operations. Our effective tax rates were 20% and 38%
for the nine months ended September 30, 2010 and 2009,
respectively. Our effective tax rate for the nine months ended
September 30, 2010 was impacted by non-recurring items from
the Tygris acquisition,
59
including the nontaxable bargain purchase gain of
$68.1 million and a tax benefit of $10.7 million
resulting from a revaluation of net unrealized built-in losses.
Excluding the impact of the non-recurring items from the Tygris
acquisition, the effective tax rate was 37% for the nine months
ended September 30, 2010.
Discontinued
Operations
Discontinued operations relate to business activities that we
have sold, discontinued or dissolved. Net loss from discontinued
operations of $0.2 million for the nine months ended
September 30, 2009 represents trailing expenses from the
sale of our commercial and multi-family real estate mortgage
wholesale brokerage unit in February 2009.
Results of
Operations Comparison of Results of Operations for
the Years Ended December 31, 2009 and December 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
%
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
440,594
|
|
|
$
|
322,448
|
|
|
|
37
|
%
|
|
Interest expense
|
|
|
163,211
|
|
|
|
202,621
|
|
|
|
(19
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
277,383
|
|
|
|
119,827
|
|
|
|
131
|
%
|
|
Provision for loan losses
|
|
|
121,912
|
|
|
|
37,278
|
|
|
|
227
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
155,471
|
|
|
|
82,549
|
|
|
|
88
|
%
|
|
Noninterest income
|
|
|
232,098
|
|
|
|
175,829
|
|
|
|
32
|
%
|
|
Noninterest expense
|
|
|
299,179
|
|
|
|
220,998
|
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
88,390
|
|
|
|
37,380
|
|
|
|
136
|
%
|
|
Provision for income taxes
|
|
|
34,853
|
|
|
|
14,244
|
|
|
|
145
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
53,537
|
|
|
|
23,136
|
|
|
|
131
|
%
|
|
Discontinued operations, net of income taxes
|
|
|
(172
|
)
|
|
|
20,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,365
|
|
|
$
|
43,588
|
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
Interest income increased by $118.1 million, or 37%, to
$440.6 million in 2009 from $322.4 million in 2008,
primarily due to increases in interest income from our loans
held for investment and investment securities portfolio.
Interest income earned on our loan portfolio increased by
$10.8 million, or 4%, to $309.8 million in 2009 from
$298.9 million in 2008. This increase consisted of a
$0.7 million increase in interest income earned on our
loans held for investment and a $10.1 million increase in
interest earned on loans held for sale. The increase in interest
income earned from our loans held for investment was largely
driven by the $497.8 million, or 12%, increase in the
average balance of our portfolio to $4.7 billion in 2009
from $4.2 billion in 2008, resulting from our asset growth
initiative, partially offset by lower yields due to lower market
interest rates to which such yields are indexed. The increase in
interest income earned on our loans held for sale was primarily
driven by a $318.6 million, or 39%, increase in the average
balance of our loans held for sale portfolio to
$1.1 billion in 2009 from $0.8 billion in 2008 as a
result of increased mortgage origination volumes, partially
offset by lower yields due to lower market interest rates to
which such yields are indexed.
Interest income earned on our investment securities portfolio
increased by $111.0 million, or 576%, to
$130.3 million in 2009 from $19.3 million in 2008.
This increase was primarily driven by a $651.2 million, or
214%, increase in the average balance on our investment
securities portfolio to
60
$956.2 million in 2009 from $305.0 million in 2008
resulting from our portfolio growth initiative and higher yields
due to the accretion of purchase discounts. Other interest
income decreased by $3.8 million to $0.5 million in
2009 from $4.3 million in 2008, due to lower dividends from
FHLB stock.
Interest
Expense
Interest expense decreased by $39.4 million, or 19%, to
$163.2 million in 2009 from $202.6 million in 2008,
due to decreases in our deposit interest expense and other
borrowings interest expense.
Deposit interest expense decreased by $28.4 million, or
21%, to $107.7 million in 2009 from $136.1 million in
2008. This decrease in deposit interest expense was largely
attributable to the downward repricing of maturing, higher
yielding certificates of deposit originated in prior years and
lower costs of deposits due to lower market interest rates,
partially offset by a $1.5 billion, or 40%, increase in our
average deposit balance to $5.2 billion in 2009 from
$3.7 billion in 2008.
Other borrowings interest expense decreased by
$11.0 million, or 17%, to $55.5 million in 2009 from
$66.5 million in 2008. This decrease was largely
attributable to lower interest costs on FHLB advances due to the
lower interest rate environment and a decrease of
$186.7 million, or 13%, in our average other borrowings
balance to $1.3 billion in 2009 from $1.4 billion in
2008.
Provision for
Loan and Lease Losses
Provision expense for loan and lease losses increased by
$84.6 million, or 227%, to $121.9 million in 2009 from
$37.3 million in 2008 due to weakening economic conditions
in 2008 and 2009, which caused higher levels of non-performing
loans, principally in our commercial and commercial real estate
loans held for investment and residential mortgage loans held
for investment. Despite our lower concentration levels in
commercial and commercial real estate loans held for investment
relative to other loan categories, the impact of economic
conditions during this period caused more significant provision
expense for loan and lease losses due to the concentration of
these loans in Florida and the strain caused by the housing
market on land and acquisition and development loan types.
Noninterest
Income
Noninterest income increased by $56.3 million, or 32%, to
$232.1 million in 2009 from $175.8 million in 2008.
Significant components of this increase are discussed below.
Gain on Sale of Loans and MSR and Loan Production
Revenue.
Noninterest income from the sale of
loans and MSR increased by $42.1 million, or 173%, to
$66.4 million in 2009 from $24.4 million in 2008. Loan
production revenue increased $16.1 million, or 70%, to
$39.3 million in 2009 from $23.2 million in 2008.
These increases were primarily caused by higher residential
mortgage lending volumes due to the lower interest rate
environment and housing market stimulus and higher margins
earned on originations.
Net Loan Servicing Income.
Noninterest
income earned on net loan servicing increased by
$2.1 million, or 2%, to $92.2 million in 2009 from
$90.1 million in 2008. This increase was primarily caused
by a $26.4 million, or 20%, increase in loan servicing fee
income to $157.7 million in 2009 from $131.3 million
in 2008, partially offset by a $24.3 million, or 59%,
increase in the amortization of MSR to $65.5 million in
2009 from $41.2 million in 2008. The increase in loan
servicing fee income was largely attributable to the
$11.8 billion, or 30%, increase in the UPB of our servicing
portfolio to $51.3 billion UPB in 2009 from
$39.5 billion UPB in 2008. The increase in MSR amortization
was primarily attributed to higher prepayment activity due to
the market interest rate environment.
Deposit Fee Income.
Noninterest income
earned from deposit fees decreased by $9.5 million, or 30%,
to $22.0 million for the year ended December 31, 2009
from $31.5 million for the year ended
61
December 31, 2008, largely due to lower transaction volumes
associated with our
WorldCurrency
®
deposit products.
Other Noninterest Income.
Other
noninterest income increased by $5.4 million, or 80%, to
$12.1 million for the year ended December 31, 2009
from $6.7 million for the year ended December 31,
2008, largely driven by gains recognized on the sale of
investment securities.
Noninterest
Expense
Noninterest expenses increased by $78.2 million, or 35%, to
$299.2 million for the year ended December 31, 2009
from $221.0 million for the year ended December 31,
2008. Significant components of this increase are discussed
below.
Salaries, Commissions and Other Employee
Benefits.
Salaries, commissions and other
employee benefits expense increased by $29.2 million, or
24%, to $150.6 million for the year ended December 31,
2009 from $121.4 million for the year ended
December 31, 2008, primarily due to increased staffing in
our Mortgage Banking segment in response to higher demand for
residential mortgage loans and higher delinquencies in loans we
serviced. Total headcount increased by 20%.
Equipment and Occupancy.
Equipment and
occupancy expense increased by $5.2 million to
$37.9 million for the year ended December 31, 2009
from $32.8 million for the year ended December 31,
2008. This increase was primarily driven by a $3.3 million
increase in data processing, software and other computer-related
expenses, along with a $1.2 million increase in
depreciation expense.
General and Administrative.
General and
administrative expense increased by $43.7 million, or 65%,
to $110.6 million for the year ended December 31, 2009
from $66.8 million for the year ended December 31,
2008. FDIC insurance premiums increased $10.6 million to
$15.3 million in 2009, due to increased FDIC deposit
insurance assessments. OREO and foreclosure expense increased
$12.4 million to $21.9 million in 2009 from
$9.5 million in 2008, due to higher than anticipated
impairment levels and foreclosure-related expenses. Other
expenses increased $20.6 million principally from
$5.5 million of incremental legal fees and
$3.7 million of transaction-related costs associated with
the agreement to acquire Tygris and $4.0 million of
increased mortgage origination processing expense.
Income Tax
Expense
Income tax expense increased by $20.6 million, or 145%, to
$34.9 million for the year ended December 31, 2009
from $14.2 million for the year ended December 31,
2008, due to increases in pre-tax income from continuing
operations. Our effective tax rates were 39% for the year ended
December 31, 2009 and 38% for the year ended
December 31, 2008.
Discontinued
Operations
Net income from discontinued operations, net of income taxes,
decreased by $20.6 million to a net loss of
$0.2 million for the year ended December 31, 2009 from
$20.5 million for the year ended December 31, 2008,
which included the sale of EverBank Reverse Mortgage LLC in
May 2008 to an unrelated third party. We recognized a net
gain on the sale of discontinued operations of
$23.9 million after tax for the year ended
December 31, 2008. In December 2008, we committed to a plan
to sell our commercial and commercial real estate mortgage
wholesale brokerage unit due to declining economic conditions.
We recorded losses from this transaction of $3.5 million,
net of tax, in discontinued operations for the year ended
December 31, 2008.
62
Results of
Operations Comparison of Results of Operations for
the Year Ended December 31, 2008 and December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
322,448
|
|
|
$
|
263,378
|
|
|
|
22
|
%
|
|
Interest expense
|
|
|
202,621
|
|
|
|
184,963
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
119,827
|
|
|
|
78,415
|
|
|
|
53
|
%
|
|
Provision for loan losses
|
|
|
37,278
|
|
|
|
5,632
|
|
|
|
562
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
82,549
|
|
|
|
72,783
|
|
|
|
13
|
%
|
|
Noninterest income
|
|
|
175,829
|
|
|
|
177,115
|
|
|
|
(1
|
)%
|
|
Noninterest expense
|
|
|
220,998
|
|
|
|
202,674
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
37,380
|
|
|
|
47,224
|
|
|
|
(21
|
)%
|
|
Provision for income taxes
|
|
|
14,244
|
|
|
|
17,800
|
|
|
|
(20
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
23,136
|
|
|
|
29,424
|
|
|
|
(21
|
)%
|
|
Discontinued operations, net of income taxes
|
|
|
20,452
|
|
|
|
(1,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,588
|
|
|
$
|
27,490
|
|
|
|
59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
Interest income increased by $59.1 million, or 22%, to
$322.4 million in 2008 from $263.4 million in 2007,
primarily due to an increase in interest income from our loans
held for investment, partially offset by a decrease in interest
income from our loans held for sale portfolio.
Interest income earned on our loan portfolio increased by
$58.4 million, or 24%, to $298.9 million in 2008 from
$240.5 million in 2007. This increase consisted of a
$70.5 million increase in interest income earned on our
loans held for investment portfolio, partially offset by a
$12.0 million decrease in interest income earned on our
loans held for sale. The increase in loans held for investment
was driven by a $1.3 billion, or 46%, increase in the
average balance of our loans held for investment portfolio to
$4.2 billion in 2008 from $2.9 billion in 2007. This
increase includes the acquisition of a $627.6 million
residential mortgage loan portfolio from the FDIC. The decrease
in interest income earned on our loans held for sale was driven
by a $133.5 million, or 14%, decrease in the average
balance of our loans held for sale to $821.3 million in
2008 from $954.7 million in 2007, primarily due to lower
mortgage origination volumes.
Interest income earned on our investment securities portfolio
decreased by $1.7 million, or 8%, to $19.3 million in
2008 from $21.0 million in 2007. This decrease was
primarily driven by a reduction in interest yield due to
repricing of the underlying loans in the securities in a lower
interest rate environment. The average balance on the investment
securities portfolio decreased $16.5 million, or 5%, to
$305.0 million in 2008 from $321.5 million in 2007.
Other interest income increased by $2.3 million to
$4.3 million in 2008 from $2.0 million in 2007,
largely due to higher dividends earned from FHLB stock.
Interest
Expense
Interest expense increased by $17.7 million, or 10%, to
$202.6 million in 2008 from $185.0 million in 2007
largely due to increases in other borrowings interest expense.
Deposit interest expense remained relatively flat, decreasing by
$0.7 million, or 0.5%, to $136.1 million in 2008 from
$136.8 million in 2007. The decrease was primarily
attributable to a 97 basis point reduction in our deposit
costs in a lower market interest rate environment, partially
63
offset by a $0.8 billion, or 26%, increase in our average
deposit balance to $3.7 billion in 2008 from
$2.9 billion in 2007.
Other borrowings interest expense increased by
$18.3 million, or 38%, to $66.5 million in 2008 from
$48.2 million in 2007. This increase was primarily
attributable to a $0.5 billion, or 61%, increase in our
average other borrowings balance to $1.4 billion in 2008
from $0.9 billion in 2007, partially offset by a reduction
in our average borrowing cost of 78 basis points.
Provision for
Loan and Lease Losses
Provision for loan and lease losses increased by
$31.6 million, or 562%, to $37.3 million in 2008 from
$5.6 million in 2007 due to weakening economic conditions
in 2008 which caused higher levels of non-performing loans,
principally in our commercial and commercial real estate loans
held for investment and residential loans held for investment.
Despite our lower concentration levels in commercial and
commercial real estate loans held for investment relative to
other loan categories, the impact of economic conditions during
this period caused more significant provision expense for loan
and lease losses due to the concentration of these loans in
Florida and the strain caused by the housing market on land and
acquisition and development loan types.
Noninterest
Income
Noninterest income decreased by $1.3 million, or 1%, to
$175.8 million in 2008 from $177.1 million in 2007.
Significant components of this decrease are discussed below.
Gain on Sale of Loans and MSR and Loan Production
Revenue.
Noninterest income earned on the
gain on sale of loans and MSR decreased by $18.1 million,
or 43%, to $24.4 million in 2008 from $42.5 million in
2007. Loan production revenue decreased $5.6 million, or
20%, to $23.2 million in 2008 from $28.8 million in
2007. These decreases were primarily caused by lower residential
lending volumes due to the housing market deterioration during
the beginning periods of the financial crisis.
Net Loan Servicing Income.
Noninterest
income earned from net loan servicing increased by
$16.6 million, or 23%, to $90.1 million in 2008 from
$73.5 million in 2007. This increase was largely
attributable to the $5.8 billion, or 17%, increase in the
UPB of our servicing portfolio to $39.5 billion UPB in 2008
from $33.7 billion UPB in 2007, resulting from increased
retention of originated servicing rights and bulk servicing
rights acquisitions. The increase was also caused by a
$13.2 million, or 11%, increase in loan servicing fee
income to $131.3 million in 2008 from $118.1 million
in 2007 and a $3.4 million, or 8%, decrease in the
amortization of MSR to $41.2 million in 2008 from
$44.6 million in 2007. The increase in loan servicing fee
income was primarily attributed to the increase in UPB while the
amortization of MSR decrease was primarily attributed to lower
prepayment activity due to the market interest rate environment.
Deposit Fee Income.
Noninterest income
earned from deposit fees increased by $12.5 million, or
66%, to $31.5 million for the year ended December 31,
2008 from $19.0 million for the year ended
December 31, 2007, primarily due to a significant increase
in transaction volume related to
WorldCurrency
®
deposits.
Other Noninterest Income.
Other
noninterest income decreased by $6.5 million, or 49%, to
$6.7 million for the year ended December 31, 2008 from
$13.3 million for the year ended December 31, 2007,
largely driven by a $4.4 million negative impact of fair
value accounting related to our derivative contracts in 2008.
Noninterest
Expense
Noninterest expense increased by $18.3 million, or 9%, to
$221.0 million for the year ended December 31, 2008
from $202.7 million for the year ended December 31,
2007. Significant components of this increase are discussed
below.
64
Salaries, Commissions and Other Employee
Benefits.
Salaries, commissions, benefits and
other employee expenses increased by $4.7 million, or 4%,
to $121.4 million in 2008 from $116.7 million in 2007
due to increases in salaries, incentives and other employee
benefits. Salary expense increased $6.3 million primarily
due to inflationary and performance-based increases, partially
offset by a $1.8 million decrease in incentive expense.
Equipment and Occupancy.
Equipment and
occupancy expense increased by $3.0 million, or 10%, to
$32.8 million for the year ended December 31, 2008
from $29.8 million for the year ended December 31,
2007, due primarily to increases in depreciation,
computer-related, lease and repairs and maintenance expenses.
General and Administrative.
General and
administrative expense increased by $10.7 million, or 19%,
to $66.8 million for the year ended December 31, 2008
from $56.1 million for the year ended December 31,
2007, due primarily to a $1.2 million increase in
advertising expenses and a $4.2 million increase in OREO
and foreclosure expenses.
Income Tax
Expense
Income tax expense decreased by $3.6 million, or 20%, to
$14.2 million for the year ended December 31, 2008
from $17.8 million for the year ended December 31,
2007, due to a decrease in pre-tax income from continuing
operations. Our effective tax rate was 38% for each year ended
December 31, 2008 and December 31, 2007.
Discontinued
Operations
Net income from discontinued operations increased by
$22.4 million to $20.5 million for the year ended
December 31, 2008 from a $1.9 million loss for the
year ended December 31, 2007, due to the net gain on the
sales of EverBank Reverse Mortgage LLC and our commercial and
multi-family real estate brokerage unit. We recorded a loss of
$1.9 million after tax from operations of EverBank Reverse
Mortgage LLC for the year ended December 31, 2007.
Segment
Results
We evaluate our overall financial performance through three
financial reporting segments: Banking and Wealth Management,
Mortgage Banking and Corporate Services. To generate financial
information by operating segment, we use an internal
profitability reporting system which is based on a series of
management estimates and allocations. We continually review and
refine many of these estimates and allocations, many of which
are subjective in nature. Any changes we make to estimates and
allocations that may affect the reported results of any business
segment do not affect our consolidated financial position or
consolidated results of operations.
We use funds transfer pricing in the calculation of the
respective operating segments net interest income to
measure the value of funds used in and provided by an operating
segment. The difference between the interest income on earning
assets and the interest expense on funding liabilities and the
corresponding funds transfer pricing charge for interest income
or credit for interest expense results in net interest income.
We allocate risk-adjusted capital to our segments based upon the
credit, liquidity, operating and interest rate risk inherent in
the segments asset and liability composition and
operations. These capital allocations are determined based upon
formulas that incorporate regulatory, GAAP, Basel and economic
capital frameworks including risk-weighting assets, allocating
noninterest expense and incorporating economic liquidity
premiums for assets deemed by management to lower liquidity
profiles.
Our Banking and Wealth Management segment often invests in loans
originated from asset generation channels contained within our
Mortgage Banking segment. When inter-segment acquisitions take
place, we assign an estimate of the market value to the asset
and record the transfer as a market purchase. In addition,
inter-segment cash balances are eliminated in segment
65
reporting. The effects of these inter-segment allocations and
transfers are eliminated in consolidated reporting.
The following table summarizes segment earnings and total assets
for each of our segments as of and for each of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking and Wealth Management
|
|
$
|
189,224
|
|
|
$
|
60,018
|
|
|
$
|
85,300
|
|
|
$
|
44,500
|
|
|
$
|
54,939
|
|
|
Mortgage Banking
|
|
|
6,813
|
|
|
|
59,742
|
|
|
|
77,065
|
|
|
|
52,399
|
|
|
|
50,387
|
|
|
Corporate Services
|
|
|
10,160
|
|
|
|
(52,314
|
)
|
|
|
(73,975
|
)
|
|
|
(59,519
|
)
|
|
|
(58,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$
|
206,197
|
|
|
$
|
67,446
|
|
|
$
|
88,390
|
|
|
$
|
37,380
|
|
|
$
|
47,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking and Wealth Management
|
|
$
|
9,527,096
|
|
|
$
|
6,446,295
|
|
|
$
|
6,522,869
|
|
|
$
|
5,780,892
|
|
|
$
|
4,532,631
|
|
|
Mortgage Banking
|
|
|
2,145,504
|
|
|
|
1,256,980
|
|
|
|
1,543,370
|
|
|
|
1,308,381
|
|
|
|
1,038,081
|
|
|
Corporate Services
|
|
|
27,211
|
|
|
|
18,478
|
|
|
|
24,148
|
|
|
|
21,390
|
|
|
|
12,438
|
|
|
Eliminations
|
|
|
(116,431
|
)
|
|
|
(18,150
|
)
|
|
|
(30,208
|
)
|
|
|
(62,396
|
)
|
|
|
(61,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,583,380
|
|
|
$
|
7,703,603
|
|
|
$
|
8,060,179
|
|
|
$
|
7,048,267
|
|
|
$
|
5,521,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking and
Wealth Management
The following summarizes the results of operations for our
Banking and Wealth Management segment for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(In thousands)
|
|
|
|
|
Net interest income
|
|
$
|
334,298
|
|
|
$
|
178,539
|
|
|
$
|
253,352
|
|
|
$
|
105,597
|
|
|
$
|
80,508
|
|
|
Provision for loan and lease losses
|
|
|
53,243
|
|
|
|
91,300
|
|
|
|
121,376
|
|
|
|
37,266
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses
|
|
|
281,055
|
|
|
|
87,239
|
|
|
|
131,976
|
|
|
|
68,331
|
|
|
|
74,937
|
|
|
Noninterest income
|
|
|
50,616
|
|
|
|
27,764
|
|
|
|
32,819
|
|
|
|
36,861
|
|
|
|
34,166
|
|
|
Noninterest expense
|
|
|
142,447
|
|
|
|
54,984
|
|
|
|
79,495
|
|
|
|
60,692
|
|
|
|
54,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$
|
189,224
|
|
|
$
|
60,018
|
|
|
$
|
85,300
|
|
|
$
|
44,500
|
|
|
$
|
54,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2010 Compared to the Nine Months Ended
September 30, 2009
Banking and Wealth Management segment earnings increased by
$123.6 million, or 276%, for the nine months ended
September 30, 2010 compared to the nine months ended
September 30, 2009, primarily due to an increase in
interest income from investment securities and a decrease in our
provision for loan and lease losses. Net interest income
increased by $155.8 million, or 87%, for the comparable
periods. This increase was primarily due to a
$41.6 million, or 47%, increase in interest income earned
on our investment securities, which was largely driven by a
$1.6 billion, or 178%, increase in the average balance of
our investment securities. Average loans and leases held for
investment increased $584.3 million, or 13%, primarily as a
result of our acquisitions of Tygris and Bank of Florida.
Provision expense decreased by $38.1 million, or 42%, for
the nine months ended September 30, 2010 compared to the
nine months ended September 30, 2009, primarily due to
lower
66
anticipated credit losses in our commercial and multi-family
real estate loans held for investment. Noninterest income
increased by $22.9 million, or 82%, for the nine months
ended September 30, 2010 compared to the nine months ended
September 30, 2009. This increase primarily reflects
noninterest income earned on leases resulting from the Tygris
acquisition and a higher gain on the sale of investment
securities. Noninterest expense increased by $87.5 million,
or 159%, for the nine months ended September 30, 2010
compared to the nine months ended September 30, 2009. This
increase primarily reflected higher operating expenses as a
result of the Tygris and Bank of Florida acquisitions,
non-recurring transaction expenses associated with the Tygris
and Bank of Florida acquisitions, and higher expenses from
dispositions of OREO.
Year Ended
December 31, 2009 Compared to the Year Ended
December 31, 2008
Banking and Wealth Management segment earnings increased by
$40.8 million, or 92%, in 2009 compared to 2008, primarily
due to an increase in interest income earned on investment
securities, partially offset by an increase in provision for
loan and lease losses. Net interest income increased by
$147.8 million, or 140%, for the comparable periods. This
increase was primarily due to a 812 basis point, or 148%,
increase in the yield earned on the average balance of our
investment securities portfolio, and a 160 basis point, or
44%, decrease in our cost of deposits. The increase in our
investment securities yield largely reflected the interest
earned in 2009 on residential mortgage-backed securities
purchased during the second half of 2008 at discounts to par
value, while the decrease in our cost of deposits primarily
reflected reductions in market interest rates during the
comparable periods. This increase was primarily attributable to
a $651.2 million, or 214%, increase in the average balance
of our investment securities portfolio, which primarily resulted
from the purchase of residential mortgage-backed securities.
Average loans and leases held for investment increased by
$497.8 million, or 12%, primarily as a result of higher
average balances in our residential mortgage and mortgage pool
buyouts held for investment portfolio. Provision expense
increased by $84.1 million, or 226%, in 2009 compared to
2008 primarily due to higher levels of non-performing loans,
principally in our commercial and multi-family real estate loans
held for investment and residential mortgage loans held for
investment. Noninterest income decreased by $4.0 million,
or 11%, in 2009 compared to 2008. This decrease primarily
reflects lower fee income earned on our market-based